IF SERVICES NUF

0283 OSLO

Finances

Share Ownership

Return on Equity

13,24 %

Current Ratio

Debt-to-Equity Ratio

Key figures (SEK)	2022	2021	2020	2019
Revenue	32 297 000	51 832 000	45 395 000	47 247 000
Net Income	1 171 000	479 000	1 145 000	844 000
Total Assets	12 058 000	16 074 000	16 883 000	15 369 000
Total Equity	8 844 000	11 746 000	11 298 000	9 997 000

Income (SEK)	2022	2021	2020	2019
Revenue	32 297 000	51 832 000	45 395 000	47 247 000
Expenditure	32 284 000	51 589 000	47 274 000	50 165 000
Operating Profit	13 000	243 000	−1 879 000	−2 918 000
Financial Income	528 000	414 000	81 000	51 000
Financial Costs	81 000	60 000	719 000	25 000
Financial Balance	447 000	354 000	−638 000	26 000
Earnings Before Tax	460 000	597 000	−2 516 000	−2 892 000
Tax	289 000	118 000	0	0
Net Income	1 171 000	479 000	1 145 000	844 000

Balance (SEK)	2022	2021	2020	2019
Total Fixed Assets	12 058 000	14 047 000	15 744 000	10 554 000
Total Current Assets	0	2 027 000	1 140 000	4 815 000
Total Assets	12 058 000	16 074 000	16 883 000	15 369 000
Total Retained Equity	8 794 000	11 696 000	11 248 000	9 947 000
Total Equity	8 844 000	11 746 000	11 298 000	9 997 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 214 000	4 327 000	5 585 000	5 372 000
Total Equity and Debt	12 058 000	16 074 000	16 883 000	15 369 000

Cash flow (SEK)	2022	2021	2020	2019
Sales Income	32 297 000	51 832 000	45 395 000	47 247 000
Other Income	0	0	0	0
Revenue	32 297 000	51 832 000	45 395 000	47 247 000
Cost of Goods Sold	0	0	0	0
Salary Costs	14 054 000	15 365 000	18 340 000	26 562 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 284 000	51 589 000	47 274 000	50 165 000
Operating Profit	13 000	243 000	−1 879 000	−2 918 000
Financial Income	528 000	414 000	81 000	51 000
Financial Costs	81 000	60 000	719 000	25 000
Financial Balance	447 000	354 000	−638 000	26 000
Dividends	0	0	0	0
Net Income	1 171 000	479 000	1 145 000	844 000

Balance details (SEK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 058 000	14 047 000	15 744 000	10 554 000
Total Fixed Assets	12 058 000	14 047 000	15 744 000	10 554 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	4 808 000
Total Current Assets	0	2 027 000	1 140 000	4 815 000
Total Assets	12 058 000	16 074 000	16 883 000	15 369 000
Total Equity	8 844 000	11 746 000	11 298 000	9 997 000
Short-Term Group Debt	0	687 000	1 734 000	183 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	216 000	0	21 000	0
Dividends	0	0	0	0
Other Current Debt	2 998 000	3 640 000	3 830 000	5 189 000
Total Current Debt	3 214 000	4 327 000	5 585 000	5 372 000
Total Equity and Debt	12 058 000	16 074 000	16 883 000	15 369 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,24 %	4,08 %	10,13 %	8,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,04 %	0,47 %	−4,14 %	−6,18 %
Current Ratio	0	0,47	0,2	0,9
Quick Ratio	0	0,47	0,2	0,9
Equity Ratio	0,73	0,73	0,67	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %