OLAUSSEN EIENDOM AS

0355 OSLO

Finances

Return on Equity

−922,22 %

Current Ratio

12,72

Debt-to-Equity Ratio

−70,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	166 000	316 000	−148 000	−225 000
Total Assets	1 274 000	1 119 000	3 622 000	8 216 000
Total Equity	−18 000	−183 000	−500 000	−352 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	−10 000	0	9 000	13 000
Operating Profit	10 000	0	−9 000	−13 000
Financial Income	199 000	425 000	0	0
Financial Costs	0	19 000	180 000	275 000
Financial Balance	199 000	406 000	−180 000	−275 000
Earnings Before Tax	210 000	405 000	−190 000	−288 000
Tax	44 000	89 000	−42 000	−63 000
Net Income	166 000	316 000	−148 000	−225 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 045 000	664 000	3 593 000	8 164 000
Total Current Assets	229 000	455 000	30 000	51 000
Total Assets	1 274 000	1 119 000	3 622 000	8 216 000
Total Retained Equity	−42 000	−208 000	−524 000	−376 000
Total Equity	−18 000	−183 000	−500 000	−352 000
Total Long-Term Debt	1 274 000	1 274 000	4 090 000	8 526 000
Total Current Debt	18 000	28 000	32 000	41 000
Total Equity and Debt	1 274 000	1 119 000	3 622 000	8 216 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−10 000	0	9 000	13 000
Operating Profit	10 000	0	−9 000	−13 000
Financial Income	199 000	425 000	0	0
Financial Costs	0	19 000	180 000	275 000
Financial Balance	199 000	406 000	−180 000	−275 000
Dividends	0	0	0	0
Net Income	166 000	316 000	−148 000	−225 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	16 000	60 000	149 000	108 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 028 000	604 000	3 443 000	8 057 000
Total Fixed Assets	1 045 000	664 000	3 593 000	8 164 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	30 000	30 000	51 000
Total Current Assets	229 000	455 000	30 000	51 000
Total Assets	1 274 000	1 119 000	3 622 000	8 216 000
Total Equity	−18 000	−183 000	−500 000	−352 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 274 000	1 274 000	4 090 000	8 526 000
Creditors	18 000	18 000	18 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	10 000	14 000	31 000
Total Current Debt	18 000	28 000	32 000	41 000
Total Equity and Debt	1 274 000	1 119 000	3 622 000	8 216 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−922,22 %	−172,68 %	29,6 %	63,92 %
Debt-to-Equity Ratio	−70,78	−6,96	−8,18	−24,22
Operating Profit Margin	-	-	-	-
Current Ratio	12,72	16,25	0,94	1,24
Quick Ratio	12,72	16,25	0,94	1,24
Equity Ratio	−0,01	−0,16	−0,14	−0,04
Gross Profit Margin	-	-	-	-