NEVRO ARENDAL AS

4848 ARENDAL

Finances

Share Ownership

Return on Equity

1 197,78 %

Current Ratio

0,45

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 077 000	8 491 000	7 724 000	6 303 000
Net Income	4 324 000	4 458 000	4 328 000	3 202 000
Total Assets	6 348 000	6 258 000	5 946 000	5 699 000
Total Equity	361 000	566 000	109 000	4 481 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 077 000	8 491 000	7 724 000	6 303 000
Expenditure	3 518 000	2 776 000	2 174 000	2 195 000
Operating Profit	5 559 000	5 715 000	5 550 000	4 108 000
Financial Income	0	0	2 000	0
Financial Costs	1 000	0	3 000	2 000
Financial Balance	−1 000	0	−1 000	−2 000
Earnings Before Tax	5 559 000	5 715 000	5 549 000	4 106 000
Tax	1 234 000	1 257 000	1 221 000	904 000
Net Income	4 324 000	4 458 000	4 328 000	3 202 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 640 000	4 099 000	3 506 000	3 575 000
Total Current Assets	2 708 000	2 159 000	2 440 000	2 124 000
Total Assets	6 348 000	6 258 000	5 946 000	5 699 000
Total Retained Equity	331 000	536 000	79 000	4 451 000
Total Equity	361 000	566 000	109 000	4 481 000
Total Long-Term Debt	29 000	39 000	34 000	29 000
Total Current Debt	5 958 000	5 653 000	5 804 000	1 189 000
Total Equity and Debt	6 348 000	6 258 000	5 946 000	5 699 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 077 000	8 491 000	7 724 000	6 303 000
Other Income	0	0	0	0
Revenue	9 077 000	8 491 000	7 724 000	6 303 000
Cost of Goods Sold	60 000	46 000	3 000	112 000
Salary Costs	2 330 000	1 580 000	1 416 000	1 444 000
Depreciation	160 000	207 000	69 000	69 000
Impairment	0	0	0	0
Expenditure	3 518 000	2 776 000	2 174 000	2 195 000
Operating Profit	5 559 000	5 715 000	5 550 000	4 108 000
Financial Income	0	0	2 000	0
Financial Costs	1 000	0	3 000	2 000
Financial Balance	−1 000	0	−1 000	−2 000
Dividends	4 530 000	4 000 000	8 700 000	1 000 000
Net Income	4 324 000	4 458 000	4 328 000	3 202 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	640 000	1 099 000	506 000	575 000
Total Tangible Assets	640 000	1 099 000	506 000	575 000
Total Fiancial Fixed Assets	3 000 000	3 000 000	3 000 000	3 000 000
Total Fixed Assets	3 640 000	4 099 000	3 506 000	3 575 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 428 000	1 750 000	2 206 000	2 042 000
Total Current Assets	2 708 000	2 159 000	2 440 000	2 124 000
Total Assets	6 348 000	6 258 000	5 946 000	5 699 000
Total Equity	361 000	566 000	109 000	4 481 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	29 000	39 000	34 000	29 000
Creditors	59 000	122 000	−4 000	35 000
Unpaid Taxes	375 000	122 000	103 000	136 000
Dividends	4 530 000	4 000 000	8 700 000	1 000 000
Other Current Debt	291 000	157 000	188 000	124 000
Total Current Debt	5 958 000	5 653 000	5 804 000	1 189 000
Total Equity and Debt	6 348 000	6 258 000	5 946 000	5 699 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 197,78 %	787,63 %	3 970,64 %	71,46 %
Debt-to-Equity Ratio	0,08	0,07	0,31	0,01
Operating Profit Margin	61,24 %	67,31 %	71,85 %	65,18 %
Current Ratio	0,45	0,38	0,42	1,79
Quick Ratio	0,45	0,38	0,42	1,79
Equity Ratio	0,06	0,09	0,02	0,79
Gross Profit Margin	99,34 %	99,46 %	99,96 %	98,22 %