G.T EIENDOM AS

4879 GRIMSTAD

Finances

Share Ownership

Return on Equity

85,31 %

Current Ratio

0,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 186 000	2 076 000	1 611 000	1 336 000
Net Income	366 000	643 000	653 000	296 000
Total Assets	3 551 000	4 133 000	1 021 000	492 000
Total Equity	429 000	62 000	43 000	32 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 186 000	2 076 000	1 611 000	1 336 000
Expenditure	1 716 000	1 251 000	774 000	957 000
Operating Profit	470 000	825 000	837 000	380 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	470 000	825 000	837 000	379 000
Tax	103 000	181 000	184 000	83 000
Net Income	366 000	643 000	653 000	296 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	512 000	368 000	249 000	267 000
Total Current Assets	3 039 000	3 765 000	771 000	225 000
Total Assets	3 551 000	4 133 000	1 021 000	492 000
Total Retained Equity	399 000	32 000	13 000	2 000
Total Equity	429 000	62 000	43 000	32 000
Total Long-Term Debt	0	0	3 000	0
Total Current Debt	3 123 000	4 071 000	975 000	460 000
Total Equity and Debt	3 551 000	4 133 000	1 021 000	492 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	270 000	0	1 611 000	1 336 000
Other Income	1 917 000	2 076 000	0	0
Revenue	2 186 000	2 076 000	1 611 000	1 336 000
Cost of Goods Sold	255 000	0	0	0
Salary Costs	159 000	0	0	209 000
Depreciation	108 000	96 000	72 000	74 000
Impairment	0	0	0	0
Expenditure	1 716 000	1 251 000	774 000	957 000
Operating Profit	470 000	825 000	837 000	380 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	300 000
Net Income	366 000	643 000	653 000	296 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	35 000	33 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	227 000	335 000	249 000	267 000
Total Tangible Assets	227 000	335 000	249 000	267 000
Total Fiancial Fixed Assets	250 000	0	0	0
Total Fixed Assets	512 000	368 000	249 000	267 000
Stock	2 233 000	2 445 000	0	0
Total Investments	0	0	0	0
Cash, Bank	102 000	271 000	347 000	211 000
Total Current Assets	3 039 000	3 765 000	771 000	225 000
Total Assets	3 551 000	4 133 000	1 021 000	492 000
Total Equity	429 000	62 000	43 000	32 000
Short-Term Group Debt	2 632 000	3 925 000	824 000	0
Total Long-Term Debt	0	0	3 000	0
Creditors	293 000	23 000	137 000	17 000
Unpaid Taxes	55 000	55 000	13 000	34 000
Dividends	0	0	0	300 000
Other Current Debt	38 000	27 000	0	25 000
Total Current Debt	3 123 000	4 071 000	975 000	460 000
Total Equity and Debt	3 551 000	4 133 000	1 021 000	492 000

Financial indicators	2022	2021	2020	2019
Return on Equity	85,31 %	1 037,1 %	1 518,6 %	925 %
Debt-to-Equity Ratio	0	0	0,07	0
Operating Profit Margin	21,5 %	39,74 %	51,96 %	28,44 %
Current Ratio	0,97	0,92	0,79	0,49
Quick Ratio	3,41	2,32	0,79	0,49
Equity Ratio	0,12	0,02	0,04	0,07
Gross Profit Margin	88,33 %	100 %	100 %	100 %