company

MILVA AS

9800 VADSØ

Finances

Share Ownership

Return on Equity

107,89 %

Current Ratio

5,6

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	189 000	67 000	0	8 000
Net Income	82 000	−22 000	−7 000	3 000
Total Assets	91 000	49 000	16 000	23 000
Total Equity	76 000	−6 000	16 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	189 000	67 000	0	8 000
Expenditure	92 000	89 000	7 000	4 000
Operating Profit	97 000	−22 000	−7 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	97 000	−22 000	−7 000	4 000
Tax	14 000	0	0	1 000
Net Income	82 000	−22 000	−7 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	8 000	0	0
Total Current Assets	84 000	42 000	16 000	23 000
Total Assets	91 000	49 000	16 000	23 000
Total Retained Equity	46 000	−36 000	−14 000	−8 000
Total Equity	76 000	−6 000	16 000	22 000
Total Long-Term Debt	0	−1 000	0	0
Total Current Debt	15 000	56 000	0	1 000
Total Equity and Debt	91 000	49 000	16 000	23 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	189 000	67 000	0	0
Other Income	0	0	0	8 000
Revenue	189 000	67 000	0	8 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	92 000	89 000	7 000	4 000
Operating Profit	97 000	−22 000	−7 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	82 000	−22 000	−7 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 000	8 000	0	0
Total Fixed Assets	8 000	8 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	67 000	42 000	16 000	23 000
Total Current Assets	84 000	42 000	16 000	23 000
Total Assets	91 000	49 000	16 000	23 000
Total Equity	76 000	−6 000	16 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	−1 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	1 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	55 000	0	0
Total Current Debt	15 000	56 000	0	1 000
Total Equity and Debt	91 000	49 000	16 000	23 000

Financial indicators	2022	2021	2020	2019
Return on Equity	107,89 %	366,67 %	−43,75 %	13,64 %
Debt-to-Equity Ratio	0	0,17	0	0
Operating Profit Margin	51,32 %	−32,84 %	-	50 %
Current Ratio	5,6	0,75	-	23
Quick Ratio	5,6	0,75	-	23
Equity Ratio	0,84	−0,12	1	0,96
Gross Profit Margin	100 %	100 %	-	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English