VIKEN HELSE AS

1359 EIKSMARKA

Finances

Share Ownership

Return on Equity

−223,73 %

Current Ratio

0,37

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 040 000	2 891 000	2 730 000	2 825 000
Net Income	132 000	1 260 000	1 226 000	1 306 000
Total Assets	186 000	2 010 000	1 693 000	4 333 000
Total Equity	−59 000	90 000	298 000	2 294 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 040 000	2 891 000	2 730 000	2 825 000
Expenditure	1 826 000	1 226 000	1 110 000	1 150 000
Operating Profit	214 000	1 664 000	1 620 000	1 675 000
Financial Income	0	0	0	0
Financial Costs	8 000	7 000	12 000	0
Financial Balance	−8 000	−7 000	−12 000	0
Earnings Before Tax	205 000	1 658 000	1 608 000	1 675 000
Tax	73 000	398 000	382 000	368 000
Net Income	132 000	1 260 000	1 226 000	1 306 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	95 000	333 000	1 544 000	4 066 000
Total Current Assets	92 000	1 677 000	148 000	268 000
Total Assets	186 000	2 010 000	1 693 000	4 333 000
Total Retained Equity	−89 000	60 000	268 000	2 264 000
Total Equity	−59 000	90 000	298 000	2 294 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	246 000	1 920 000	1 395 000	1 543 000
Total Equity and Debt	186 000	2 010 000	1 693 000	4 333 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 993 000	2 810 000	2 730 000	2 825 000
Other Income	47 000	81 000	0	0
Revenue	2 040 000	2 891 000	2 730 000	2 825 000
Cost of Goods Sold	0	0	0	0
Salary Costs	994 000	0	1 000	0
Depreciation	238 000	284 000	285 000	211 000
Impairment	0	0	0	0
Expenditure	1 826 000	1 226 000	1 110 000	1 150 000
Operating Profit	214 000	1 664 000	1 620 000	1 675 000
Financial Income	0	0	0	0
Financial Costs	8 000	7 000	12 000	0
Financial Balance	−8 000	−7 000	−12 000	0
Dividends	281 000	1 468 000	3 222 000	1 792 000
Net Income	132 000	1 260 000	1 226 000	1 306 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	46 000	278 000	510 000	742 000
Total Intangible Assets	46 000	278 000	510 000	742 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	27 000	49 000	102 000
Total Tangible Assets	21 000	27 000	49 000	102 000
Total Fiancial Fixed Assets	27 000	27 000	985 000	3 221 000
Total Fixed Assets	95 000	333 000	1 544 000	4 066 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	108 000	83 000	84 000
Total Current Assets	92 000	1 677 000	148 000	268 000
Total Assets	186 000	2 010 000	1 693 000	4 333 000
Total Equity	−59 000	90 000	298 000	2 294 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	41 000	0	87 000
Unpaid Taxes	32 000	0	0	0
Dividends	281 000	1 468 000	3 222 000	1 792 000
Other Current Debt	130 000	0	0	0
Total Current Debt	246 000	1 920 000	1 395 000	1 543 000
Total Equity and Debt	186 000	2 010 000	1 693 000	4 333 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−223,73 %	1 400 %	411,41 %	56,93 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	10,49 %	57,56 %	59,34 %	59,29 %
Current Ratio	0,37	0,87	0,11	0,17
Quick Ratio	0,37	0,87	0,11	0,17
Equity Ratio	−0,32	0,04	0,18	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %