EASY MOVEMENT AS

0591 OSLO

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

0,73

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 000	0	0	0
Net Income	−1 000 000	−474 000	−14 000	−4 000
Total Assets	638 000	1 143 000	872 000	429 000
Total Equity	0	−411 000	63 000	77 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 000	0	0	0
Expenditure	1 017 000	475 000	8 000	4 000
Operating Profit	−997 000	−474 000	−8 000	−4 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	5 000	0
Financial Balance	−3 000	0	−5 000	0
Earnings Before Tax	−1 000 000	−474 000	−14 000	−4 000
Tax	0	0	0	0
Net Income	−1 000 000	−474 000	−14 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	171 000	1 022 000	871 000	426 000
Total Current Assets	466 000	122 000	1 000	3 000
Total Assets	638 000	1 143 000	872 000	429 000
Total Retained Equity	−1 280 000	−511 000	−37 000	−23 000
Total Equity	0	−411 000	63 000	77 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	638 000	1 555 000	809 000	352 000
Total Equity and Debt	638 000	1 143 000	872 000	429 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 000	0	0	0
Other Income	0	0	0	0
Revenue	20 000	0	0	0
Cost of Goods Sold	74 000	10 000	0	0
Salary Costs	0	0	0	0
Depreciation	892 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 017 000	475 000	8 000	4 000
Operating Profit	−997 000	−474 000	−8 000	−4 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	5 000	0
Financial Balance	−3 000	0	−5 000	0
Dividends	0	0	0	0
Net Income	−1 000 000	−474 000	−14 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	171 000	1 022 000	871 000	426 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	171 000	1 022 000	871 000	426 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	463 000	122 000	1 000	3 000
Total Current Assets	466 000	122 000	1 000	3 000
Total Assets	638 000	1 143 000	872 000	429 000
Total Equity	0	−411 000	63 000	77 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	113 000	375 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	525 000	1 180 000	809 000	352 000
Total Current Debt	638 000	1 555 000	809 000	352 000
Total Equity and Debt	638 000	1 143 000	872 000	429 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	115,33 %	−22,22 %	−5,19 %
Debt-to-Equity Ratio	-	−0	0	0
Operating Profit Margin	−4 985 %	-	-	-
Current Ratio	0,73	0,08	0	0,01
Quick Ratio	0,73	0,08	0	0,01
Equity Ratio	0	−0,36	0,07	0,18
Gross Profit Margin	−270 %	-	-	-