TOFTEN ROSTED 1 AS

0661 OSLO

Finances

Share Ownership

Return on Equity

−150 %

Current Ratio

N/A

Debt-to-Equity Ratio

614

Key figures (NOK)	2022	2021	2020	2019
Revenue	428 000	421 000	385 000	419 000
Net Income	−18 000	99 000	80 000	79 000
Total Assets	7 380 000	7 380 000	7 380 000	7 380 000
Total Equity	12 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	428 000	421 000	385 000	419 000
Expenditure	49 000	38 000	52 000	42 000
Operating Profit	378 000	383 000	333 000	377 000
Financial Income	0	0	0	0
Financial Costs	397 000	256 000	230 000	276 000
Financial Balance	−397 000	−256 000	−230 000	−276 000
Earnings Before Tax	−18 000	127 000	103 000	101 000
Tax	0	28 000	23 000	22 000
Net Income	−18 000	99 000	80 000	79 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 380 000	7 380 000	7 380 000	7 380 000
Total Current Assets	0	0	0	0
Total Assets	7 380 000	7 380 000	7 380 000	7 380 000
Total Retained Equity	−18 000	0	0	0
Total Equity	12 000	30 000	30 000	30 000
Total Long-Term Debt	7 368 000	7 223 000	7 247 000	7 249 000
Total Current Debt	0	127 000	103 000	101 000
Total Equity and Debt	7 380 000	7 380 000	7 380 000	7 380 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	428 000	421 000	385 000	419 000
Revenue	428 000	421 000	385 000	419 000
Cost of Goods Sold	29 000	38 000	52 000	42 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	38 000	52 000	42 000
Operating Profit	378 000	383 000	333 000	377 000
Financial Income	0	0	0	0
Financial Costs	397 000	256 000	230 000	276 000
Financial Balance	−397 000	−256 000	−230 000	−276 000
Dividends	0	0	0	0
Net Income	−18 000	99 000	80 000	79 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 380 000	7 380 000	7 380 000	7 380 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 380 000	7 380 000	7 380 000	7 380 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 380 000	7 380 000	7 380 000	7 380 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	7 380 000	7 380 000	7 380 000	7 380 000
Total Equity	12 000	30 000	30 000	30 000
Short-Term Group Debt	0	127 000	103 000	101 000
Total Long-Term Debt	7 368 000	7 223 000	7 247 000	7 249 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	127 000	103 000	101 000
Total Equity and Debt	7 380 000	7 380 000	7 380 000	7 380 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−150 %	330 %	266,67 %	263,33 %
Debt-to-Equity Ratio	614	240,77	241,57	241,63
Operating Profit Margin	88,32 %	90,97 %	86,49 %	89,98 %
Current Ratio	-	0	0	0
Quick Ratio	-	0	0	0
Equity Ratio	0	0	0	0
Gross Profit Margin	93,22 %	90,97 %	86,49 %	89,98 %