JH BYGG & PROSJEKTERING AS

2900 FAGERNES

Finances

Share Ownership

Return on Equity

78,98 %

Current Ratio

1,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 594 000	1 516 000	1 419 000	1 307 000
Net Income	248 000	285 000	248 000	181 000
Total Assets	804 000	794 000	725 000	554 000
Total Equity	314 000	315 000	75 000	67 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 594 000	1 516 000	1 419 000	1 307 000
Expenditure	1 279 000	1 154 000	1 102 000	1 075 000
Operating Profit	316 000	362 000	317 000	232 000
Financial Income	4 000	4 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	4 000	4 000	1 000	0
Earnings Before Tax	320 000	366 000	318 000	232 000
Tax	71 000	80 000	70 000	51 000
Net Income	248 000	285 000	248 000	181 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	71 000	65 000	21 000	27 000
Total Current Assets	733 000	729 000	704 000	527 000
Total Assets	804 000	794 000	725 000	554 000
Total Retained Equity	284 000	285 000	45 000	37 000
Total Equity	314 000	315 000	75 000	67 000
Total Long-Term Debt	0	1 000	1 000	1 000
Total Current Debt	490 000	477 000	650 000	486 000
Total Equity and Debt	804 000	794 000	725 000	554 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 594 000	1 516 000	1 419 000	1 307 000
Other Income	0	0	0	0
Revenue	1 594 000	1 516 000	1 419 000	1 307 000
Cost of Goods Sold	3 000	26 000	2 000	59 000
Salary Costs	1 015 000	895 000	889 000	860 000
Depreciation	23 000	13 000	6 000	1 000
Impairment	0	0	0	0
Expenditure	1 279 000	1 154 000	1 102 000	1 075 000
Operating Profit	316 000	362 000	317 000	232 000
Financial Income	4 000	4 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	4 000	4 000	1 000	0
Dividends	0	0	240 000	150 000
Net Income	248 000	285 000	248 000	181 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	61 000	49 000	0	0
Fixtures	10 000	16 000	21 000	27 000
Total Tangible Assets	71 000	65 000	21 000	27 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	71 000	65 000	21 000	27 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	469 000	488 000	440 000	335 000
Total Current Assets	733 000	729 000	704 000	527 000
Total Assets	804 000	794 000	725 000	554 000
Total Equity	314 000	315 000	75 000	67 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	1 000	1 000
Creditors	14 000	28 000	20 000	3 000
Unpaid Taxes	275 000	213 000	217 000	191 000
Dividends	0	0	240 000	150 000
Other Current Debt	129 000	111 000	103 000	91 000
Total Current Debt	490 000	477 000	650 000	486 000
Total Equity and Debt	804 000	794 000	725 000	554 000

Financial indicators	2022	2021	2020	2019
Return on Equity	78,98 %	90,48 %	330,67 %	270,15 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	19,82 %	23,88 %	22,34 %	17,75 %
Current Ratio	1,5	1,53	1,08	1,08
Quick Ratio	1,5	1,53	1,08	1,08
Equity Ratio	0,39	0,4	0,1	0,12
Gross Profit Margin	99,81 %	98,28 %	99,86 %	95,49 %