BOLIGMEGLEREN AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

1,19 %

Current Ratio

1,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 348 000	10 973 000	9 275 000	8 597 000
Net Income	11 000	909 000	906 000	1 360 000
Total Assets	2 427 000	3 666 000	2 890 000	3 121 000
Total Equity	926 000	916 000	462 000	462 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 348 000	10 973 000	9 275 000	8 597 000
Expenditure	8 369 000	9 802 000	8 167 000	6 912 000
Operating Profit	−20 000	1 171 000	1 108 000	1 684 000
Financial Income	43 000	4 000	57 000	64 000
Financial Costs	10 000	10 000	2 000	3 000
Financial Balance	33 000	−6 000	55 000	61 000
Earnings Before Tax	14 000	1 165 000	1 162 000	1 746 000
Tax	3 000	257 000	257 000	386 000
Net Income	11 000	909 000	906 000	1 360 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	571 000	26 000	42 000	62 000
Total Current Assets	1 856 000	3 640 000	2 848 000	3 059 000
Total Assets	2 427 000	3 666 000	2 890 000	3 121 000
Total Retained Equity	526 000	516 000	62 000	62 000
Total Equity	926 000	916 000	462 000	462 000
Total Long-Term Debt	0	0	4 000	6 000
Total Current Debt	1 500 000	2 750 000	2 425 000	2 653 000
Total Equity and Debt	2 427 000	3 666 000	2 890 000	3 121 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 348 000	10 973 000	9 275 000	8 597 000
Other Income	0	0	0	0
Revenue	8 348 000	10 973 000	9 275 000	8 597 000
Cost of Goods Sold	1 173 000	1 759 000	1 501 000	1 501 000
Salary Costs	4 836 000	6 158 000	5 389 000	4 303 000
Depreciation	42 000	19 000	19 000	19 000
Impairment	0	0	0	0
Expenditure	8 369 000	9 802 000	8 167 000	6 912 000
Operating Profit	−20 000	1 171 000	1 108 000	1 684 000
Financial Income	43 000	4 000	57 000	64 000
Financial Costs	10 000	10 000	2 000	3 000
Financial Balance	33 000	−6 000	55 000	61 000
Dividends	0	454 000	906 000	1 300 000
Net Income	11 000	909 000	906 000	1 360 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	3 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	569 000	23 000	42 000	62 000
Total Tangible Assets	569 000	23 000	42 000	62 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	571 000	26 000	42 000	62 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	460 000	980 000	760 000	732 000
Total Current Assets	1 856 000	3 640 000	2 848 000	3 059 000
Total Assets	2 427 000	3 666 000	2 890 000	3 121 000
Total Equity	926 000	916 000	462 000	462 000
Short-Term Group Debt	0	0	906 000	1 300 000
Total Long-Term Debt	0	0	4 000	6 000
Creditors	339 000	106 000	85 000	87 000
Unpaid Taxes	425 000	853 000	710 000	475 000
Dividends	0	454 000	906 000	1 300 000
Other Current Debt	734 000	1 073 000	465 000	404 000
Total Current Debt	1 500 000	2 750 000	2 425 000	2 653 000
Total Equity and Debt	2 427 000	3 666 000	2 890 000	3 121 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,19 %	99,24 %	196,1 %	294,37 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	−0,24 %	10,67 %	11,95 %	19,59 %
Current Ratio	1,24	1,32	1,17	1,15
Quick Ratio	1,24	1,32	1,17	1,15
Equity Ratio	0,38	0,25	0,16	0,15
Gross Profit Margin	85,95 %	83,97 %	83,82 %	82,54 %