company

SAMEIET STUDALEN 2

5004 BERGEN

Finances

Share Ownership

Return on Equity

56,71 %

Current Ratio

4,41

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	475 000	559 000	533 000	649 000
Net Income	131 000	13 000	97 000	−54 000
Total Assets	290 000	170 000	195 000	140 000
Total Equity	231 000	100 000	87 000	−10 000

Income (NOK)	2022	2021	2020	2019
Revenue	475 000	559 000	533 000	649 000
Expenditure	352 000	550 000	439 000	703 000
Operating Profit	124 000	8 000	93 000	−54 000
Financial Income	7 000	5 000	4 000	0
Financial Costs	0	0	0	0
Financial Balance	7 000	5 000	4 000	0
Earnings Before Tax	131 000	13 000	97 000	−54 000
Tax	0	0	0	0
Net Income	131 000	13 000	97 000	−54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	0	0	0
Total Current Assets	260 000	170 000	195 000	140 000
Total Assets	290 000	170 000	195 000	140 000
Total Retained Equity	231 000	100 000	87 000	−10 000
Total Equity	231 000	100 000	87 000	−10 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	59 000	70 000	108 000	150 000
Total Equity and Debt	290 000	170 000	195 000	140 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	649 000
Other Income	475 000	559 000	533 000	0
Revenue	475 000	559 000	533 000	649 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 000	0	0	0
Impairment	0	0	0	0
Expenditure	352 000	550 000	439 000	703 000
Operating Profit	124 000	8 000	93 000	−54 000
Financial Income	7 000	5 000	4 000	0
Financial Costs	0	0	0	0
Financial Balance	7 000	5 000	4 000	0
Dividends	0	0	0	0
Net Income	131 000	13 000	97 000	−54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	0	0	0
Total Tangible Assets	30 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	143 000	35 000	94 000	51 000
Total Current Assets	260 000	170 000	195 000	140 000
Total Assets	290 000	170 000	195 000	140 000
Total Equity	231 000	100 000	87 000	−10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	36 000	55 000	53 000	98 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	15 000	55 000	52 000
Total Current Debt	59 000	70 000	108 000	150 000
Total Equity and Debt	290 000	170 000	195 000	140 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,71 %	13 %	111,49 %	540 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	26,11 %	1,43 %	17,45 %	−8,32 %
Current Ratio	4,41	2,43	1,81	0,93
Quick Ratio	4,41	2,43	1,81	0,93
Equity Ratio	0,8	0,59	0,45	−0,07
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English