ELNETT ENERGI INVEST AS

2640 VINSTRA

Finances

Return on Equity

8,68 %

Current Ratio

0,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 622 000	1 309 000	−32 000	−24 000
Total Assets	18 720 000	18 773 000	18 739 000	18 716 000
Total Equity	18 685 000	18 773 000	18 549 000	18 581 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	88 000	16 000	28 000	22 000
Operating Profit	−88 000	−16 000	−28 000	−22 000
Financial Income	1 710 000	1 325 000	0	0
Financial Costs	0	0	4 000	2 000
Financial Balance	1 710 000	1 325 000	−4 000	−2 000
Earnings Before Tax	1 622 000	1 309 000	−32 000	−24 000
Tax	0	0	0	0
Net Income	1 622 000	1 309 000	−32 000	−24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 700 000	18 700 000	18 700 000	18 700 000
Total Current Assets	21 000	73 000	39 000	17 000
Total Assets	18 720 000	18 773 000	18 739 000	18 716 000
Total Retained Equity	2 805 000	1 183 000	−127 000	−95 000
Total Equity	18 685 000	18 773 000	18 549 000	18 581 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	35 000	0	189 000	135 000
Total Equity and Debt	18 720 000	18 773 000	18 739 000	18 716 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	88 000	16 000	28 000	22 000
Operating Profit	−88 000	−16 000	−28 000	−22 000
Financial Income	1 710 000	1 325 000	0	0
Financial Costs	0	0	4 000	2 000
Financial Balance	1 710 000	1 325 000	−4 000	−2 000
Dividends	0	0	0	0
Net Income	1 622 000	1 309 000	−32 000	−24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	18 700 000	18 700 000	18 700 000	18 700 000
Total Fixed Assets	18 700 000	18 700 000	18 700 000	18 700 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	59 000	25 000	2 000
Total Current Assets	21 000	73 000	39 000	17 000
Total Assets	18 720 000	18 773 000	18 739 000	18 716 000
Total Equity	18 685 000	18 773 000	18 549 000	18 581 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	35 000	0	189 000	135 000
Total Current Debt	35 000	0	189 000	135 000
Total Equity and Debt	18 720 000	18 773 000	18 739 000	18 716 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,68 %	6,97 %	−0,17 %	−0,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,6	-	0,21	0,13
Quick Ratio	0,6	-	0,21	0,13
Equity Ratio	1	1	0,99	0,99
Gross Profit Margin	-	-	-	-