DRAMMENSVEIEN 64 EIENDOM AS

3050 MJØNDALEN

Finances

Share Ownership

Return on Equity

14,43 %

Current Ratio

8,94

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 499 000	2 483 000	2 262 000	2 224 000
Net Income	1 445 000	914 000	1 300 000	1 265 000
Total Assets	10 507 000	9 876 000	10 400 000	10 364 000
Total Equity	10 011 000	8 566 000	8 607 000	8 629 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 499 000	2 483 000	2 262 000	2 224 000
Expenditure	649 000	1 315 000	595 000	599 000
Operating Profit	1 850 000	1 168 000	1 667 000	1 625 000
Financial Income	4 000	4 000	0	1 000
Financial Costs	2 000	0	1 000	4 000
Financial Balance	2 000	4 000	−1 000	−3 000
Earnings Before Tax	1 852 000	1 171 000	1 666 000	1 622 000
Tax	408 000	258 000	367 000	357 000
Net Income	1 445 000	914 000	1 300 000	1 265 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 700 000	7 080 000	7 460 000	7 840 000
Total Current Assets	3 808 000	2 797 000	2 940 000	2 524 000
Total Assets	10 507 000	9 876 000	10 400 000	10 364 000
Total Retained Equity	1 477 000	32 000	73 000	95 000
Total Equity	10 011 000	8 566 000	8 607 000	8 629 000
Total Long-Term Debt	70 000	86 000	98 000	104 000
Total Current Debt	426 000	1 224 000	1 695 000	1 630 000
Total Equity and Debt	10 507 000	9 876 000	10 400 000	10 364 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 000	105 000	0	0
Other Income	2 486 000	2 378 000	2 262 000	2 224 000
Revenue	2 499 000	2 483 000	2 262 000	2 224 000
Cost of Goods Sold	0	88 000	0	0
Salary Costs	0	0	0	0
Depreciation	380 000	380 000	380 000	380 000
Impairment	0	0	0	0
Expenditure	649 000	1 315 000	595 000	599 000
Operating Profit	1 850 000	1 168 000	1 667 000	1 625 000
Financial Income	4 000	4 000	0	1 000
Financial Costs	2 000	0	1 000	4 000
Financial Balance	2 000	4 000	−1 000	−3 000
Dividends	0	0	0	0
Net Income	1 445 000	914 000	1 300 000	1 265 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 700 000	7 080 000	7 460 000	7 840 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 700 000	7 080 000	7 460 000	7 840 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 700 000	7 080 000	7 460 000	7 840 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 991 000	875 000	200 000	1 154 000
Total Current Assets	3 808 000	2 797 000	2 940 000	2 524 000
Total Assets	10 507 000	9 876 000	10 400 000	10 364 000
Total Equity	10 011 000	8 566 000	8 607 000	8 629 000
Short-Term Group Debt	0	1 224 000	1 695 000	1 625 000
Total Long-Term Debt	70 000	86 000	98 000	104 000
Creditors	2 000	0	0	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	426 000	1 224 000	1 695 000	1 630 000
Total Equity and Debt	10 507 000	9 876 000	10 400 000	10 364 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,43 %	10,67 %	15,1 %	14,66 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	74,03 %	47,04 %	73,7 %	73,07 %
Current Ratio	8,94	2,29	1,73	1,55
Quick Ratio	8,94	2,29	1,73	1,55
Equity Ratio	0,95	0,87	0,83	0,83
Gross Profit Margin	100 %	96,46 %	100 %	100 %