JET-HOLDING AS

2324 VANG PÅ HEDMARKEN

Finances

Return on Equity

18,28 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	48 000
Net Income	140 000	154 000	56 000	34 000
Total Assets	1 561 000	776 000	622 000	426 000
Total Equity	766 000	626 000	472 000	416 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	48 000
Expenditure	1 000	0	0	5 000
Operating Profit	−1 000	0	0	43 000
Financial Income	145 000	154 000	56 000	0
Financial Costs	4 000	0	0	0
Financial Balance	141 000	154 000	56 000	0
Earnings Before Tax	140 000	154 000	56 000	43 000
Tax	0	0	0	9 000
Net Income	140 000	154 000	56 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 459 000	533 000	533 000	348 000
Total Current Assets	101 000	243 000	90 000	77 000
Total Assets	1 561 000	776 000	622 000	426 000
Total Retained Equity	396 000	256 000	102 000	46 000
Total Equity	766 000	626 000	472 000	416 000
Total Long-Term Debt	795 000	150 000	150 000	0
Total Current Debt	0	0	0	9 000
Total Equity and Debt	1 561 000	776 000	622 000	426 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	48 000
Revenue	0	0	0	48 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	0	0	5 000
Operating Profit	−1 000	0	0	43 000
Financial Income	145 000	154 000	56 000	0
Financial Costs	4 000	0	0	0
Financial Balance	141 000	154 000	56 000	0
Dividends	0	0	0	0
Net Income	140 000	154 000	56 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 459 000	533 000	533 000	348 000
Total Fixed Assets	1 459 000	533 000	533 000	348 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	101 000	243 000	90 000	77 000
Total Current Assets	101 000	243 000	90 000	77 000
Total Assets	1 561 000	776 000	622 000	426 000
Total Equity	766 000	626 000	472 000	416 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	795 000	150 000	150 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	9 000
Total Equity and Debt	1 561 000	776 000	622 000	426 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,28 %	24,6 %	11,86 %	8,17 %
Debt-to-Equity Ratio	1,04	0,24	0,32	0
Operating Profit Margin	-	-	-	89,58 %
Current Ratio	-	-	-	8,56
Quick Ratio	-	-	-	8,56
Equity Ratio	0,49	0,81	0,76	0,98
Gross Profit Margin	-	-	-	100 %