PORSNES UTVIKLING AS

1767 HALDEN

Finances

Share Ownership

Return on Equity

1 693,3 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	398 553 000	−16 000	97 000	−492 000
Total Assets	429 063 000	25 556 000	154 000	2 503 000
Total Equity	23 537 000	24 984 000	−399 000	−497 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	55 000	21 000	24 000	492 000
Operating Profit	−55 000	−21 000	−24 000	−492 000
Financial Income	398 734 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	398 734 000	0	0	0
Earnings Before Tax	398 679 000	−21 000	−24 000	−492 000
Tax	126 000	−5 000	−121 000	0
Net Income	398 553 000	−16 000	97 000	−492 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	25 556 000	151 000	2 457 000
Total Current Assets	429 063 000	0	3 000	46 000
Total Assets	429 063 000	25 556 000	154 000	2 503 000
Total Retained Equity	0	−446 000	−429 000	−527 000
Total Equity	23 537 000	24 984 000	−399 000	−497 000
Total Long-Term Debt	0	572 000	553 000	3 000 000
Total Current Debt	405 526 000	0	0	0
Total Equity and Debt	429 063 000	25 556 000	154 000	2 503 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	55 000	21 000	24 000	492 000
Operating Profit	−55 000	−21 000	−24 000	−492 000
Financial Income	398 734 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	398 734 000	0	0	0
Dividends	400 000 000	0	0	0
Net Income	398 553 000	−16 000	97 000	−492 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	126 000	121 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	25 430 000	30 000	2 457 000
Total Fixed Assets	0	25 556 000	151 000	2 457 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	429 063 000	0	3 000	46 000
Total Current Assets	429 063 000	0	3 000	46 000
Total Assets	429 063 000	25 556 000	154 000	2 503 000
Total Equity	23 537 000	24 984 000	−399 000	−497 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	572 000	553 000	3 000 000
Creditors	17 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	400 000 000	0	0	0
Other Current Debt	5 509 000	0	0	0
Total Current Debt	405 526 000	0	0	0
Total Equity and Debt	429 063 000	25 556 000	154 000	2 503 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 693,3 %	−0,06 %	−24,31 %	98,99 %
Debt-to-Equity Ratio	0	0,02	−1,39	−6,04
Operating Profit Margin	-	-	-	-
Current Ratio	1,06	-	-	-
Quick Ratio	1,06	-	-	-
Equity Ratio	0,05	0,98	−2,59	−0,2
Gross Profit Margin	-	-	-	-