SOLVIK OMSORG OG AVLASTNING AS

1570 DILLING

Finances

Share Ownership

Return on Equity

16,12 %

Current Ratio

20,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	407 000	1 321 000	134 000	0
Net Income	83 000	407 000	21 000	−1 000
Total Assets	542 000	614 000	34 000	3 000
Total Equity	515 000	432 000	24 000	3 000

Income (NOK)	2022	2021	2020	2019
Revenue	407 000	1 321 000	134 000	0
Expenditure	301 000	302 000	113 000	1 000
Operating Profit	107 000	503 000	21 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	107 000	503 000	21 000	−1 000
Tax	23 000	96 000	0	0
Net Income	83 000	407 000	21 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	542 000	614 000	34 000	3 000
Total Assets	542 000	614 000	34 000	3 000
Total Retained Equity	508 000	425 000	18 000	−3 000
Total Equity	515 000	432 000	24 000	3 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	27 000	182 000	10 000	0
Total Equity and Debt	542 000	614 000	34 000	3 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	407 000	1 321 000	134 000	0
Other Income	0	0	0	0
Revenue	407 000	1 321 000	134 000	0
Cost of Goods Sold	117 000	0	0	0
Salary Costs	124 000	254 000	82 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	301 000	302 000	113 000	1 000
Operating Profit	107 000	503 000	21 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	83 000	407 000	21 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	542 000	446 000	34 000	3 000
Total Current Assets	542 000	614 000	34 000	3 000
Total Assets	542 000	614 000	34 000	3 000
Total Equity	515 000	432 000	24 000	3 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	72 000	2 000	0
Unpaid Taxes	0	13 000	8 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	27 000	182 000	10 000	0
Total Equity and Debt	542 000	614 000	34 000	3 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,12 %	94,21 %	87,5 %	−33,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,29 %	38,08 %	15,67 %	-
Current Ratio	20,07	3,37	3,4	-
Quick Ratio	20,07	3,37	3,4	-
Equity Ratio	0,95	0,7	0,71	1
Gross Profit Margin	71,25 %	100 %	100 %	-