LANGBAKKEN 18 AS

0167 OSLO

Finances

Share Ownership

Return on Equity

81,01 %

Current Ratio

0,95

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 974 000	1 428 000	1 295 000	1 730 000
Net Income	1 357 000	896 000	804 000	1 147 000
Total Assets	3 925 000	3 377 000	3 769 000	3 878 000
Total Equity	1 675 000	1 713 000	1 766 000	1 818 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 974 000	1 428 000	1 295 000	1 730 000
Expenditure	234 000	279 000	253 000	266 000
Operating Profit	1 740 000	1 149 000	1 042 000	1 464 000
Financial Income	0	0	0	8 000
Financial Costs	0	0	12 000	2 000
Financial Balance	0	0	−12 000	6 000
Earnings Before Tax	1 740 000	1 149 000	1 030 000	1 470 000
Tax	383 000	253 000	227 000	323 000
Net Income	1 357 000	896 000	804 000	1 147 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 188 000	2 257 000	2 348 000	2 681 000
Total Current Assets	1 736 000	1 119 000	1 421 000	1 197 000
Total Assets	3 925 000	3 377 000	3 769 000	3 878 000
Total Retained Equity	1 563 000	1 601 000	1 654 000	1 706 000
Total Equity	1 675 000	1 713 000	1 766 000	1 818 000
Total Long-Term Debt	424 000	435 000	645 000	484 000
Total Current Debt	1 825 000	1 230 000	1 359 000	1 576 000
Total Equity and Debt	3 925 000	3 377 000	3 769 000	3 878 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 974 000	1 428 000	1 295 000	1 730 000
Revenue	1 974 000	1 428 000	1 295 000	1 730 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	69 000	91 000	91 000	91 000
Impairment	0	0	0	0
Expenditure	234 000	279 000	253 000	266 000
Operating Profit	1 740 000	1 149 000	1 042 000	1 464 000
Financial Income	0	0	0	8 000
Financial Costs	0	0	12 000	2 000
Financial Balance	0	0	−12 000	6 000
Dividends	0	0	0	0
Net Income	1 357 000	896 000	804 000	1 147 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 188 000	2 257 000	2 348 000	2 167 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 188 000	2 257 000	2 348 000	2 167 000
Total Fiancial Fixed Assets	0	0	0	514 000
Total Fixed Assets	2 188 000	2 257 000	2 348 000	2 681 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	151 000	1 029 000	1 399 000	973 000
Total Current Assets	1 736 000	1 119 000	1 421 000	1 197 000
Total Assets	3 925 000	3 377 000	3 769 000	3 878 000
Total Equity	1 675 000	1 713 000	1 766 000	1 818 000
Short-Term Group Debt	1 788 000	1 218 000	1 097 000	1 535 000
Total Long-Term Debt	424 000	435 000	645 000	484 000
Creditors	37 000	12 000	−28 000	0
Unpaid Taxes	0	0	0	41 000
Dividends	0	0	0	0
Other Current Debt	0	0	290 000	0
Total Current Debt	1 825 000	1 230 000	1 359 000	1 576 000
Total Equity and Debt	3 925 000	3 377 000	3 769 000	3 878 000

Financial indicators	2022	2021	2020	2019
Return on Equity	81,01 %	52,31 %	45,53 %	63,09 %
Debt-to-Equity Ratio	0,25	0,25	0,37	0,27
Operating Profit Margin	88,15 %	80,46 %	80,46 %	84,62 %
Current Ratio	0,95	0,91	1,05	0,76
Quick Ratio	0,95	0,91	1,05	0,76
Equity Ratio	0,43	0,51	0,47	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %