JORDAL 2 AS

0351 OSLO

Finances

Share Ownership

Return on Equity

5,15 %

Current Ratio

17,02

Debt-to-Equity Ratio

2,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	275 000	261 000	255 000	230 000
Net Income	56 000	53 000	47 000	20 000
Total Assets	3 710 000	3 691 000	3 669 000	3 617 000
Total Equity	1 088 000	1 081 000	1 072 000	1 064 000

Income (NOK)	2022	2021	2020	2019
Revenue	275 000	261 000	255 000	230 000
Expenditure	47 000	43 000	41 000	56 000
Operating Profit	228 000	218 000	215 000	174 000
Financial Income	0	0	0	1 000
Financial Costs	156 000	150 000	155 000	149 000
Financial Balance	−156 000	−150 000	−155 000	−148 000
Earnings Before Tax	72 000	68 000	60 000	25 000
Tax	16 000	15 000	13 000	6 000
Net Income	56 000	53 000	47 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 038 000	1 038 000	1 038 000	1 038 000
Total Current Assets	2 672 000	2 653 000	2 631 000	2 579 000
Total Assets	3 710 000	3 691 000	3 669 000	3 617 000
Total Retained Equity	50 000	43 000	34 000	26 000
Total Equity	1 088 000	1 081 000	1 072 000	1 064 000
Total Long-Term Debt	2 465 000	2 462 000	2 460 000	2 457 000
Total Current Debt	157 000	149 000	137 000	96 000
Total Equity and Debt	3 710 000	3 691 000	3 669 000	3 617 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	275 000	261 000	255 000	230 000
Revenue	275 000	261 000	255 000	230 000
Cost of Goods Sold	36 000	33 000	31 000	28 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	47 000	43 000	41 000	56 000
Operating Profit	228 000	218 000	215 000	174 000
Financial Income	0	0	0	1 000
Financial Costs	156 000	150 000	155 000	149 000
Financial Balance	−156 000	−150 000	−155 000	−148 000
Dividends	0	0	0	0
Net Income	56 000	53 000	47 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 038 000	1 038 000	1 038 000	1 038 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 038 000	1 038 000	1 038 000	1 038 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 038 000	1 038 000	1 038 000	1 038 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	278 000	198 000	1 630 000	1 722 000
Total Current Assets	2 672 000	2 653 000	2 631 000	2 579 000
Total Assets	3 710 000	3 691 000	3 669 000	3 617 000
Total Equity	1 088 000	1 081 000	1 072 000	1 064 000
Short-Term Group Debt	62 000	57 000	49 000	15 000
Total Long-Term Debt	2 465 000	2 462 000	2 460 000	2 457 000
Creditors	0	3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	95 000	89 000	88 000	81 000
Total Current Debt	157 000	149 000	137 000	96 000
Total Equity and Debt	3 710 000	3 691 000	3 669 000	3 617 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,15 %	4,9 %	4,38 %	1,88 %
Debt-to-Equity Ratio	2,27	2,28	2,29	2,31
Operating Profit Margin	82,91 %	83,52 %	84,31 %	75,65 %
Current Ratio	17,02	17,81	19,2	26,86
Quick Ratio	17,02	17,81	19,2	26,86
Equity Ratio	0,29	0,29	0,29	0,29
Gross Profit Margin	86,91 %	87,36 %	87,84 %	87,83 %