KRISTIANSAND HUNDEFRISØR AS

4624 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

44,19 %

Current Ratio

1,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	595 000	432 000	213 000	150 000
Net Income	38 000	0	3 000	−1 000
Total Assets	307 000	123 000	103 000	91 000
Total Equity	86 000	48 000	47 000	44 000

Income (NOK)	2022	2021	2020	2019
Revenue	595 000	432 000	213 000	150 000
Expenditure	546 000	431 000	206 000	150 000
Operating Profit	49 000	1 000	6 000	1 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	2 000	2 000
Financial Balance	0	−1 000	−2 000	−2 000
Earnings Before Tax	49 000	0	4 000	−1 000
Tax	11 000	0	1 000	0
Net Income	38 000	0	3 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 000	8 000	14 000	22 000
Total Current Assets	304 000	116 000	89 000	70 000
Total Assets	307 000	123 000	103 000	91 000
Total Retained Equity	56 000	18 000	17 000	14 000
Total Equity	86 000	48 000	47 000	44 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	221 000	76 000	56 000	47 000
Total Equity and Debt	307 000	123 000	103 000	91 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	595 000	432 000	213 000	150 000
Other Income	0	0	0	0
Revenue	595 000	432 000	213 000	150 000
Cost of Goods Sold	0	4 000	2 000	0
Salary Costs	471 000	328 000	107 000	68 000
Depreciation	5 000	14 000	8 000	8 000
Impairment	0	0	0	0
Expenditure	546 000	431 000	206 000	150 000
Operating Profit	49 000	1 000	6 000	1 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	2 000	2 000
Financial Balance	0	−1 000	−2 000	−2 000
Dividends	0	0	0	0
Net Income	38 000	0	3 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	3 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	5 000	14 000	22 000
Total Tangible Assets	0	5 000	14 000	22 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 000	8 000	14 000	22 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	301 000	112 000	85 000	70 000
Total Current Assets	304 000	116 000	89 000	70 000
Total Assets	307 000	123 000	103 000	91 000
Total Equity	86 000	48 000	47 000	44 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	4 000	1 000	2 000
Unpaid Taxes	162 000	41 000	14 000	9 000
Dividends	0	0	0	0
Other Current Debt	44 000	29 000	39 000	36 000
Total Current Debt	221 000	76 000	56 000	47 000
Total Equity and Debt	307 000	123 000	103 000	91 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,19 %	0 %	6,38 %	−2,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,24 %	0,23 %	2,82 %	0,67 %
Current Ratio	1,38	1,53	1,59	1,49
Quick Ratio	1,38	1,53	1,59	1,49
Equity Ratio	0,28	0,39	0,46	0,48
Gross Profit Margin	100 %	99,07 %	99,06 %	100 %