SNAPPER AS

0788 OSLO

Finances

Return on Equity

−23,53 %

Current Ratio

13,29

Debt-to-Equity Ratio

7,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−421 000	−1 012 000	−777 000	803 000
Total Assets	15 870 000	7 858 000	8 615 000	7 157 000
Total Equity	1 789 000	2 210 000	3 221 000	3 998 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 000	21 000	18 000	14 000
Operating Profit	−20 000	−21 000	−18 000	−14 000
Financial Income	76 000	−173 000	338 000	519 000
Financial Costs	477 000	818 000	1 098 000	519 000
Financial Balance	−401 000	−991 000	−760 000	0
Earnings Before Tax	−421 000	−1 012 000	−777 000	803 000
Tax	0	0	0	0
Net Income	−421 000	−1 012 000	−777 000	803 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 500 000	1 500 000	2 400 000	3 100 000
Total Current Assets	14 370 000	6 358 000	6 215 000	4 057 000
Total Assets	15 870 000	7 858 000	8 615 000	7 157 000
Total Retained Equity	−421 000	0	27 000	803 000
Total Equity	1 789 000	2 210 000	3 221 000	3 998 000
Total Long-Term Debt	13 000 000	5 000 000	5 000 000	3 000 000
Total Current Debt	1 081 000	648 000	394 000	159 000
Total Equity and Debt	15 870 000	7 858 000	8 615 000	7 157 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	21 000	18 000	14 000
Operating Profit	−20 000	−21 000	−18 000	−14 000
Financial Income	76 000	−173 000	338 000	519 000
Financial Costs	477 000	818 000	1 098 000	519 000
Financial Balance	−401 000	−991 000	−760 000	0
Dividends	0	0	0	0
Net Income	−421 000	−1 012 000	−777 000	803 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 500 000	1 500 000	2 400 000	3 100 000
Total Fixed Assets	1 500 000	1 500 000	2 400 000	3 100 000
Stock	0	0	0	0
Total Investments	12 008 000	5 919 000	5 793 000	3 462 000
Cash, Bank	2 162 000	239 000	423 000	485 000
Total Current Assets	14 370 000	6 358 000	6 215 000	4 057 000
Total Assets	15 870 000	7 858 000	8 615 000	7 157 000
Total Equity	1 789 000	2 210 000	3 221 000	3 998 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 000 000	5 000 000	5 000 000	3 000 000
Creditors	2 000	2 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 080 000	647 000	393 000	159 000
Total Current Debt	1 081 000	648 000	394 000	159 000
Total Equity and Debt	15 870 000	7 858 000	8 615 000	7 157 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−23,53 %	−45,79 %	−24,12 %	20,09 %
Debt-to-Equity Ratio	7,27	2,26	1,55	0,75
Operating Profit Margin	-	-	-	-
Current Ratio	13,29	9,81	15,77	25,52
Quick Ratio	13,29	9,81	15,77	25,52
Equity Ratio	0,11	0,28	0,37	0,56
Gross Profit Margin	-	-	-	-