MEV EIENDOM AS

2090 HURDAL

Finances

Return on Equity

96,02 %

Current Ratio

0,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 400 000	294 000	3 693 000	22 000
Net Income	21 394 000	−1 049 000	−771 000	−395 000
Total Assets	39 073 000	3 737 000	3 598 000	2 514 000
Total Equity	22 281 000	2 124 000	−1 427 000	−656 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 400 000	294 000	3 693 000	22 000
Expenditure	2 018 000	1 343 000	4 464 000	901 000
Operating Profit	−618 000	−1 049 000	−771 000	−879 000
Financial Income	22 012 000	0	0	484 000
Financial Costs	0	0	0	0
Financial Balance	22 012 000	0	0	484 000
Earnings Before Tax	21 394 000	−1 049 000	−771 000	−395 000
Tax	0	0	0	0
Net Income	21 394 000	−1 049 000	−771 000	−395 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 159 000	3 494 000	1 997 000	1 997 000
Total Current Assets	12 914 000	243 000	1 600 000	517 000
Total Assets	39 073 000	3 737 000	3 598 000	2 514 000
Total Retained Equity	18 818 000	−2 576 000	−1 527 000	−756 000
Total Equity	22 281 000	2 124 000	−1 427 000	−656 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 792 000	1 612 000	5 025 000	3 170 000
Total Equity and Debt	39 073 000	3 737 000	3 598 000	2 514 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 400 000	294 000	3 693 000	22 000
Other Income	0	0	0	0
Revenue	1 400 000	294 000	3 693 000	22 000
Cost of Goods Sold	1 403 000	294 000	3 693 000	22 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 018 000	1 343 000	4 464 000	901 000
Operating Profit	−618 000	−1 049 000	−771 000	−879 000
Financial Income	22 012 000	0	0	484 000
Financial Costs	0	0	0	0
Financial Balance	22 012 000	0	0	484 000
Dividends	0	0	0	0
Net Income	21 394 000	−1 049 000	−771 000	−395 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	1 496 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	1 496 000	0	0
Total Fiancial Fixed Assets	26 159 000	1 997 000	1 997 000	1 997 000
Total Fixed Assets	26 159 000	3 494 000	1 997 000	1 997 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 515 000	211 000	0	517 000
Total Current Assets	12 914 000	243 000	1 600 000	517 000
Total Assets	39 073 000	3 737 000	3 598 000	2 514 000
Total Equity	22 281 000	2 124 000	−1 427 000	−656 000
Short-Term Group Debt	12 299 000	1 612 000	3 403 000	3 051 000
Total Long-Term Debt	0	0	0	0
Creditors	4 492 000	0	1 609 000	106 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	13 000	13 000
Total Current Debt	16 792 000	1 612 000	5 025 000	3 170 000
Total Equity and Debt	39 073 000	3 737 000	3 598 000	2 514 000

Financial indicators	2022	2021	2020	2019
Return on Equity	96,02 %	−49,39 %	54,03 %	60,21 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	−44,14 %	−356,8 %	−20,88 %	−3 995,45 %
Current Ratio	0,77	0,15	0,32	0,16
Quick Ratio	0,77	0,15	0,32	0,16
Equity Ratio	0,57	0,57	−0,4	−0,26
Gross Profit Margin	−0,21 %	0 %	0 %	0 %