VIKEN LOGOPEDTJENESTE AS

3048 DRAMMEN

Finances

Share Ownership

Return on Equity

6,44 %

Current Ratio

2,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	772 000	614 000	772 000	801 000
Net Income	13 000	1 000	2 000	96 000
Total Assets	309 000	285 000	290 000	302 000
Total Equity	202 000	189 000	187 000	185 000

Income (NOK)	2022	2021	2020	2019
Revenue	772 000	614 000	772 000	801 000
Expenditure	756 000	613 000	768 000	656 000
Operating Profit	17 000	2 000	3 000	144 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	17 000	2 000	3 000	145 000
Tax	4 000	0	1 000	48 000
Net Income	13 000	1 000	2 000	96 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	309 000	285 000	290 000	302 000
Total Assets	309 000	285 000	290 000	302 000
Total Retained Equity	172 000	159 000	157 000	155 000
Total Equity	202 000	189 000	187 000	185 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	107 000	96 000	103 000	117 000
Total Equity and Debt	309 000	285 000	290 000	302 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	772 000	614 000	772 000	801 000
Other Income	0	0	0	0
Revenue	772 000	614 000	772 000	801 000
Cost of Goods Sold	0	0	0	0
Salary Costs	725 000	581 000	689 000	614 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	756 000	613 000	768 000	656 000
Operating Profit	17 000	2 000	3 000	144 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	13 000	1 000	2 000	96 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	309 000	285 000	290 000	302 000
Total Current Assets	309 000	285 000	290 000	302 000
Total Assets	309 000	285 000	290 000	302 000
Total Equity	202 000	189 000	187 000	185 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	40 000	45 000	41 000	32 000
Dividends	0	0	0	0
Other Current Debt	64 000	51 000	62 000	53 000
Total Current Debt	107 000	96 000	103 000	117 000
Total Equity and Debt	309 000	285 000	290 000	302 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,44 %	0,53 %	1,07 %	51,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,2 %	0,33 %	0,39 %	17,98 %
Current Ratio	2,89	2,97	2,82	2,58
Quick Ratio	2,89	2,97	2,82	2,58
Equity Ratio	0,65	0,66	0,64	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %