BIR-HOLDING AS

7710 SPARBU

Finances

Return on Equity

−136,36 %

Current Ratio

Debt-to-Equity Ratio

−476,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	15 000	138 000	−156 000	−22 000
Total Assets	5 230 000	2 206 000	2 682 000	2 605 000
Total Equity	−11 000	−26 000	−164 000	−7 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	75 000	30 000	19 000	9 000
Operating Profit	−75 000	−30 000	−19 000	−9 000
Financial Income	204 000	327 000	17 000	47 000
Financial Costs	113 000	160 000	144 000	66 000
Financial Balance	91 000	167 000	−127 000	−19 000
Earnings Before Tax	15 000	138 000	−146 000	−28 000
Tax	0	0	11 000	−6 000
Net Income	15 000	138 000	−156 000	−22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 838 000	920 000	79 000	822 000
Total Current Assets	392 000	1 286 000	2 603 000	1 783 000
Total Assets	5 230 000	2 206 000	2 682 000	2 605 000
Total Retained Equity	−35 000	−50 000	−188 000	−32 000
Total Equity	−11 000	−26 000	−164 000	−7 000
Total Long-Term Debt	5 237 000	2 224 000	2 845 000	2 603 000
Total Current Debt	4 000	8 000	0	9 000
Total Equity and Debt	5 230 000	2 206 000	2 682 000	2 605 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	75 000	30 000	19 000	9 000
Operating Profit	−75 000	−30 000	−19 000	−9 000
Financial Income	204 000	327 000	17 000	47 000
Financial Costs	113 000	160 000	144 000	66 000
Financial Balance	91 000	167 000	−127 000	−19 000
Dividends	0	0	0	0
Net Income	15 000	138 000	−156 000	−22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	11 000
Real Eastate	4 759 000	841 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 759 000	841 000	0	0
Total Fiancial Fixed Assets	79 000	79 000	79 000	811 000
Total Fixed Assets	4 838 000	920 000	79 000	822 000
Stock	0	0	0	0
Total Investments	69 000	454 000	0	0
Cash, Bank	25 000	826 000	1 912 000	890 000
Total Current Assets	392 000	1 286 000	2 603 000	1 783 000
Total Assets	5 230 000	2 206 000	2 682 000	2 605 000
Total Equity	−11 000	−26 000	−164 000	−7 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 237 000	2 224 000	2 845 000	2 603 000
Creditors	2 000	8 000	0	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	0	0	0
Total Current Debt	4 000	8 000	0	9 000
Total Equity and Debt	5 230 000	2 206 000	2 682 000	2 605 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−136,36 %	−530,77 %	95,12 %	314,29 %
Debt-to-Equity Ratio	−476,09	−85,54	−17,35	−371,86
Operating Profit Margin	-	-	-	-
Current Ratio	98	160,75	-	198,11
Quick Ratio	98	160,75	-	198,11
Equity Ratio	−0	−0,01	−0,06	−0
Gross Profit Margin	-	-	-	-