RIDDLEBIT AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

−367,03 %

Current Ratio

2,11

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	443 000	587 000	862 000	23 000
Net Income	−2 661 000	−155 000	−414 000	−68 000
Total Assets	1 567 000	87 000	85 000	3 000
Total Equity	725 000	−364 000	−209 000	−27 000

Income (NOK)	2022	2021	2020	2019
Revenue	443 000	587 000	862 000	23 000
Expenditure	3 100 000	741 000	1 275 000	91 000
Operating Profit	−2 657 000	−155 000	−413 000	−68 000
Financial Income	2 000	0	0	0
Financial Costs	6 000	1 000	1 000	0
Financial Balance	−4 000	−1 000	−1 000	0
Earnings Before Tax	−2 661 000	−156 000	−414 000	−68 000
Tax	0	−1 000	0	0
Net Income	−2 661 000	−155 000	−414 000	−68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	18 000	23 000	0
Total Current Assets	1 553 000	69 000	62 000	3 000
Total Assets	1 567 000	87 000	85 000	3 000
Total Retained Equity	−3 296 000	−634 000	−479 000	−65 000
Total Equity	725 000	−364 000	−209 000	−27 000
Total Long-Term Debt	107 000	112 000	27 000	0
Total Current Debt	735 000	339 000	267 000	30 000
Total Equity and Debt	1 567 000	87 000	85 000	3 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 000	42 000	359 000	23 000
Other Income	430 000	545 000	503 000	0
Revenue	443 000	587 000	862 000	23 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 136 000	538 000	1 057 000	0
Depreciation	5 000	5 000	1 000	0
Impairment	0	0	0	0
Expenditure	3 100 000	741 000	1 275 000	91 000
Operating Profit	−2 657 000	−155 000	−413 000	−68 000
Financial Income	2 000	0	0	0
Financial Costs	6 000	1 000	1 000	0
Financial Balance	−4 000	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	−2 661 000	−155 000	−414 000	−68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	18 000	23 000	0
Total Tangible Assets	13 000	18 000	23 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000	18 000	23 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 066 000	67 000	62 000	3 000
Total Current Assets	1 553 000	69 000	62 000	3 000
Total Assets	1 567 000	87 000	85 000	3 000
Total Equity	725 000	−364 000	−209 000	−27 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	107 000	112 000	27 000	0
Creditors	105 000	162 000	0	3 000
Unpaid Taxes	79 000	4 000	99 000	0
Dividends	0	0	0	0
Other Current Debt	551 000	173 000	168 000	27 000
Total Current Debt	735 000	339 000	267 000	30 000
Total Equity and Debt	1 567 000	87 000	85 000	3 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−367,03 %	42,58 %	198,09 %	251,85 %
Debt-to-Equity Ratio	0,15	−0,31	−0,13	−0
Operating Profit Margin	−599,77 %	−26,41 %	−47,91 %	−295,65 %
Current Ratio	2,11	0,2	0,23	0,1
Quick Ratio	2,11	0,2	0,23	0,1
Equity Ratio	0,46	−4,18	−2,46	−9
Gross Profit Margin	100 %	100 %	100 %	100 %