ALT I EIENDOM AS

1606 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

−56,5 %

Current Ratio

72,69

Debt-to-Equity Ratio

26,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	661 000	8 540 000	745 000	607 000
Net Income	−300 000	781 000	−213 000	−60 000
Total Assets	14 633 000	14 326 000	20 820 000	14 817 000
Total Equity	531 000	533 000	−248 000	−35 000

Income (NOK)	2022	2021	2020	2019
Revenue	661 000	8 540 000	745 000	607 000
Expenditure	469 000	7 077 000	430 000	256 000
Operating Profit	191 000	1 463 000	315 000	351 000
Financial Income	0	0	0	0
Financial Costs	575 000	462 000	588 000	428 000
Financial Balance	−575 000	−462 000	−588 000	−428 000
Earnings Before Tax	−384 000	1 001 000	−273 000	−77 000
Tax	−84 000	220 000	−60 000	−17 000
Net Income	−300 000	781 000	−213 000	−60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 091 000	9 806 000	9 915 000	9 955 000
Total Current Assets	6 542 000	4 520 000	10 905 000	4 862 000
Total Assets	14 633 000	14 326 000	20 820 000	14 817 000
Total Retained Equity	134 000	433 000	−348 000	−135 000
Total Equity	531 000	533 000	−248 000	−35 000
Total Long-Term Debt	14 012 000	13 449 000	20 754 000	14 405 000
Total Current Debt	90 000	344 000	314 000	446 000
Total Equity and Debt	14 633 000	14 326 000	20 820 000	14 817 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	661 000	8 540 000	745 000	607 000
Other Income	0	0	0	0
Revenue	661 000	8 540 000	745 000	607 000
Cost of Goods Sold	0	6 497 000	0	0
Salary Costs	0	0	0	0
Depreciation	83 000	100 000	100 000	83 000
Impairment	0	0	0	0
Expenditure	469 000	7 077 000	430 000	256 000
Operating Profit	191 000	1 463 000	315 000	351 000
Financial Income	0	0	0	0
Financial Costs	575 000	462 000	588 000	428 000
Financial Balance	−575 000	−462 000	−588 000	−428 000
Dividends	0	0	0	0
Net Income	−300 000	781 000	−213 000	−60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	89 000	89 000	98 000	38 000
Real Eastate	8 002 000	9 717 000	9 817 000	9 917 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 002 000	9 717 000	9 817 000	9 917 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 091 000	9 806 000	9 915 000	9 955 000
Stock	6 091 000	4 456 000	10 843 000	4 702 000
Total Investments	0	0	0	0
Cash, Bank	65 000	65 000	40 000	7 000
Total Current Assets	6 542 000	4 520 000	10 905 000	4 862 000
Total Assets	14 633 000	14 326 000	20 820 000	14 817 000
Total Equity	531 000	533 000	−248 000	−35 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 012 000	13 449 000	20 754 000	14 405 000
Creditors	16 000	4 000	272 000	392 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	74 000	129 000	42 000	54 000
Total Current Debt	90 000	344 000	314 000	446 000
Total Equity and Debt	14 633 000	14 326 000	20 820 000	14 817 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−56,5 %	146,53 %	85,89 %	171,43 %
Debt-to-Equity Ratio	26,39	25,23	−83,69	−411,57
Operating Profit Margin	28,9 %	17,13 %	42,28 %	57,83 %
Current Ratio	72,69	13,14	34,73	10,9
Quick Ratio	−1,09	−1,1	−1,04	−1,14
Equity Ratio	0,04	0,04	−0,01	−0
Gross Profit Margin	100 %	23,92 %	100 %	100 %