SANDNES HAVFISKE AS

8450 STOKMARKNES

Finances

Share Ownership

Return on Equity

−149,35 %

Current Ratio

0,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	52 000	51 000	0	0
Net Income	−115 000	−74 000	−5 000	0
Total Assets	219 000	281 000	2 000	2 000
Total Equity	77 000	192 000	−3 000	2 000

Income (NOK)	2022	2021	2020
Revenue	52 000	51 000	0
Expenditure	168 000	125 000	5 000
Operating Profit	−116 000	−74 000	−5 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Earnings Before Tax	−115 000	−74 000	−5 000
Tax	0	0	0
Net Income	−115 000	−74 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	94 000	249 000	0	0
Total Current Assets	125 000	32 000	2 000	2 000
Total Assets	219 000	281 000	2 000	2 000
Total Retained Equity	−217 000	−102 000	−28 000	−22 000
Total Equity	77 000	192 000	−3 000	2 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	141 000	89 000	5 000	0
Total Equity and Debt	219 000	281 000	2 000	2 000

Cash flow (NOK)	2022	2021	2020
Sales Income	37 000	26 000	0
Other Income	15 000	25 000	0
Revenue	52 000	51 000	0
Cost of Goods Sold	6 000	0	0
Salary Costs	0	3 000	0
Depreciation	25 000	14 000	0
Impairment	0	0	0
Expenditure	168 000	125 000	5 000
Operating Profit	−116 000	−74 000	−5 000
Financial Income	1 000	0	0
Financial Costs	0	0	0
Financial Balance	1 000	0	0
Dividends	0	0	0
Net Income	−115 000	−74 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	94 000	18 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	94 000	249 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	94 000	249 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	82 000	5 000	2 000	2 000
Total Current Assets	125 000	32 000	2 000	2 000
Total Assets	219 000	281 000	2 000	2 000
Total Equity	77 000	192 000	−3 000	2 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	5 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	133 000	84 000	5 000	0
Total Current Debt	141 000	89 000	5 000	0
Total Equity and Debt	219 000	281 000	2 000	2 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−149,35 %	−38,54 %	166,67 %	0 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	−223,08 %	−145,1 %	-	-
Current Ratio	0,89	0,36	0,4	-
Quick Ratio	0,89	0,36	0,4	-
Equity Ratio	0,35	0,68	−1,5	1
Gross Profit Margin	88,46 %	100 %	-	-