KRISTIANS EIENDOM AS

4629 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

20,07 %

Current Ratio

0,41

Debt-to-Equity Ratio

4,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 178 000	2 512 000	981 000	1 290 000
Net Income	761 000	520 000	−189 000	208 000
Total Assets	23 230 000	23 223 000	17 107 000	9 241 000
Total Equity	3 792 000	3 045 000	2 559 000	1 777 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 178 000	2 512 000	981 000	1 290 000
Expenditure	1 289 000	1 270 000	728 000	743 000
Operating Profit	1 889 000	1 242 000	253 000	546 000
Financial Income	0	0	0	1 000
Financial Costs	886 000	601 000	400 000	278 000
Financial Balance	−886 000	−601 000	−400 000	−277 000
Earnings Before Tax	1 003 000	640 000	−147 000	270 000
Tax	242 000	120 000	43 000	61 000
Net Income	761 000	520 000	−189 000	208 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 894 000	22 910 000	16 763 000	9 191 000
Total Current Assets	336 000	313 000	344 000	51 000
Total Assets	23 230 000	23 223 000	17 107 000	9 241 000
Total Retained Equity	1 362 000	615 000	129 000	257 000
Total Equity	3 792 000	3 045 000	2 559 000	1 777 000
Total Long-Term Debt	18 622 000	19 409 000	14 218 000	7 403 000
Total Current Debt	816 000	769 000	330 000	61 000
Total Equity and Debt	23 230 000	23 223 000	17 107 000	9 241 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	482 000	529 000	999 000	1 290 000
Other Income	2 696 000	1 982 000	−18 000	0
Revenue	3 178 000	2 512 000	981 000	1 290 000
Cost of Goods Sold	0	0	0	9 000
Salary Costs	0	0	0	1 000
Depreciation	16 000	11 000	0	130 000
Impairment	0	0	0	0
Expenditure	1 289 000	1 270 000	728 000	743 000
Operating Profit	1 889 000	1 242 000	253 000	546 000
Financial Income	0	0	0	1 000
Financial Costs	886 000	601 000	400 000	278 000
Financial Balance	−886 000	−601 000	−400 000	−277 000
Dividends	0	0	0	0
Net Income	761 000	520 000	−189 000	208 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 761 000	22 761 000	16 763 000	8 479 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	133 000	149 000	0	712 000
Total Tangible Assets	22 894 000	22 910 000	16 763 000	9 191 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 894 000	22 910 000	16 763 000	9 191 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	59 000	88 000	172 000	42 000
Total Current Assets	336 000	313 000	344 000	51 000
Total Assets	23 230 000	23 223 000	17 107 000	9 241 000
Total Equity	3 792 000	3 045 000	2 559 000	1 777 000
Short-Term Group Debt	62 000	44 000	0	0
Total Long-Term Debt	18 622 000	19 409 000	14 218 000	7 403 000
Creditors	178 000	83 000	18 000	50 000
Unpaid Taxes	3 000	33 000	−49 000	16 000
Dividends	0	0	0	0
Other Current Debt	337 000	322 000	203 000	−5 000
Total Current Debt	816 000	769 000	330 000	61 000
Total Equity and Debt	23 230 000	23 223 000	17 107 000	9 241 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,07 %	17,08 %	−7,39 %	11,71 %
Debt-to-Equity Ratio	4,91	6,37	5,56	4,17
Operating Profit Margin	59,44 %	49,44 %	25,79 %	42,33 %
Current Ratio	0,41	0,41	1,04	0,84
Quick Ratio	0,41	0,41	1,04	0,84
Equity Ratio	0,16	0,13	0,15	0,19
Gross Profit Margin	100 %	100 %	100 %	99,3 %