EMMT AS

8403 SORTLAND

Finances

Return on Equity

59,82 %

Current Ratio

N/A

Debt-to-Equity Ratio

3,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	956 000	−251 000	242 000	238 000
Total Assets	6 609 000	6 385 000	6 379 000	6 314 000
Total Equity	1 598 000	641 000	893 000	651 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	25 000	47 000	75 000	71 000
Operating Profit	−25 000	−47 000	−74 000	−70 000
Financial Income	1 236 000	0	470 000	470 000
Financial Costs	255 000	204 000	214 000	223 000
Financial Balance	981 000	−204 000	256 000	247 000
Earnings Before Tax	956 000	−251 000	181 000	177 000
Tax	0	0	−60 000	−61 000
Net Income	956 000	−251 000	242 000	238 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 353 000	6 353 000	6 353 000	6 293 000
Total Current Assets	256 000	32 000	26 000	22 000
Total Assets	6 609 000	6 385 000	6 379 000	6 314 000
Total Retained Equity	1 498 000	541 000	793 000	551 000
Total Equity	1 598 000	641 000	893 000	651 000
Total Long-Term Debt	5 011 000	5 744 000	5 446 000	5 658 000
Total Current Debt	0	0	40 000	6 000
Total Equity and Debt	6 609 000	6 385 000	6 379 000	6 314 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	26 000	53 000	53 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	47 000	75 000	71 000
Operating Profit	−25 000	−47 000	−74 000	−70 000
Financial Income	1 236 000	0	470 000	470 000
Financial Costs	255 000	204 000	214 000	223 000
Financial Balance	981 000	−204 000	256 000	247 000
Dividends	0	0	0	0
Net Income	956 000	−251 000	242 000	238 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	164 000	164 000	164 000	103 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 190 000	6 190 000	6 190 000	6 190 000
Total Fixed Assets	6 353 000	6 353 000	6 353 000	6 293 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	256 000	32 000	26 000	22 000
Total Current Assets	256 000	32 000	26 000	22 000
Total Assets	6 609 000	6 385 000	6 379 000	6 314 000
Total Equity	1 598 000	641 000	893 000	651 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 011 000	5 744 000	5 446 000	5 658 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	14 000	3 000
Dividends	0	0	0	0
Other Current Debt	0	0	26 000	3 000
Total Current Debt	0	0	40 000	6 000
Total Equity and Debt	6 609 000	6 385 000	6 379 000	6 314 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,82 %	−39,16 %	27,1 %	36,56 %
Debt-to-Equity Ratio	3,14	8,96	6,1	8,69
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	0,65	3,67
Quick Ratio	-	-	0,65	3,67
Equity Ratio	0,24	0,1	0,14	0,1
Gross Profit Margin	-	-	-	-