OLSA EIENDOM AS

9750 HONNINGSVÅG

Finances

Share Ownership

Return on Equity

20,71 %

Current Ratio

8,13

Debt-to-Equity Ratio

−2,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	76 000	601 000	481 000	402 000
Net Income	−93 000	344 000	−87 000	−488 000
Total Assets	741 000	989 000	2 154 000	1 684 000
Total Equity	−449 000	−356 000	−700 000	−613 000

Income (NOK)	2022	2021	2020	2019
Revenue	76 000	601 000	481 000	402 000
Expenditure	109 000	162 000	463 000	715 000
Operating Profit	−33 000	440 000	18 000	−313 000
Financial Income	4 000	2 000	1 000	1 000
Financial Costs	63 000	98 000	107 000	176 000
Financial Balance	−59 000	−96 000	−106 000	−175 000
Earnings Before Tax	−93 000	344 000	−87 000	−488 000
Tax	0	0	0	0
Net Income	−93 000	344 000	−87 000	−488 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	618 000	636 000	2 085 000	1 623 000
Total Current Assets	122 000	353 000	69 000	62 000
Total Assets	741 000	989 000	2 154 000	1 684 000
Total Retained Equity	−479 000	−386 000	−730 000	−643 000
Total Equity	−449 000	−356 000	−700 000	−613 000
Total Long-Term Debt	1 174 000	1 311 000	0	0
Total Current Debt	15 000	34 000	2 854 000	2 297 000
Total Equity and Debt	741 000	989 000	2 154 000	1 684 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	232 000	258 000
Other Income	76 000	601 000	249 000	145 000
Revenue	76 000	601 000	481 000	402 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	264 000	413 000
Depreciation	18 000	18 000	18 000	43 000
Impairment	0	0	0	0
Expenditure	109 000	162 000	463 000	715 000
Operating Profit	−33 000	440 000	18 000	−313 000
Financial Income	4 000	2 000	1 000	1 000
Financial Costs	63 000	98 000	107 000	176 000
Financial Balance	−59 000	−96 000	−106 000	−175 000
Dividends	0	0	0	0
Net Income	−93 000	344 000	−87 000	−488 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	618 000	636 000	2 085 000	1 623 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	618 000	636 000	2 085 000	1 623 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	618 000	636 000	2 085 000	1 623 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	90 000	347 000	62 000	59 000
Total Current Assets	122 000	353 000	69 000	62 000
Total Assets	741 000	989 000	2 154 000	1 684 000
Total Equity	−449 000	−356 000	−700 000	−613 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 174 000	1 311 000	0	0
Creditors	12 000	11 000	32 000	23 000
Unpaid Taxes	0	0	14 000	31 000
Dividends	0	0	0	0
Other Current Debt	3 000	23 000	2 808 000	2 243 000
Total Current Debt	15 000	34 000	2 854 000	2 297 000
Total Equity and Debt	741 000	989 000	2 154 000	1 684 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,71 %	−96,63 %	12,43 %	79,61 %
Debt-to-Equity Ratio	−2,61	−3,68	−0	−0
Operating Profit Margin	−43,42 %	73,21 %	3,74 %	−77,86 %
Current Ratio	8,13	10,38	0,02	0,03
Quick Ratio	8,13	10,38	0,02	0,03
Equity Ratio	−0,61	−0,36	−0,32	−0,36
Gross Profit Margin	100 %	100 %	100 %	100 %