INDEKSERING AS

4077 HUNDVÅG

Finances

Share Ownership

Return on Equity

99,32 %

Current Ratio

0,01

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	232 000	371 000	0	0
Net Income	−145 000	225 000	−117 000	0
Total Assets	1 000	281 000	186 000	248 000
Total Equity	−146 000	−44 000	−268 000	−151 000

Income (NOK)	2022	2021	2020
Revenue	232 000	371 000	0
Expenditure	376 000	34 000	117 000
Operating Profit	−145 000	337 000	−117 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−145 000	337 000	−117 000
Tax	0	112 000	0
Net Income	−145 000	225 000	−117 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 000	281 000	186 000	248 000
Total Assets	1 000	281 000	186 000	248 000
Total Retained Equity	−176 000	−74 000	−298 000	−181 000
Total Equity	−146 000	−44 000	−268 000	−151 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	147 000	325 000	454 000	400 000
Total Equity and Debt	1 000	281 000	186 000	248 000

Cash flow (NOK)	2022	2021	2020
Sales Income	232 000	371 000	0
Other Income	0	0	0
Revenue	232 000	371 000	0
Cost of Goods Sold	362 000	0	105 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	376 000	34 000	117 000
Operating Profit	−145 000	337 000	−117 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−145 000	225 000	−117 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	279 000	174 000	279 000
Total Investments	0	0	0	0
Cash, Bank	1 000	3 000	12 000	1 000
Total Current Assets	1 000	281 000	186 000	248 000
Total Assets	1 000	281 000	186 000	248 000
Total Equity	−146 000	−44 000	−268 000	−151 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−12 000	0	−7 000	0
Unpaid Taxes	8 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	151 000	212 000	461 000	400 000
Total Current Debt	147 000	325 000	454 000	400 000
Total Equity and Debt	1 000	281 000	186 000	248 000

Financial indicators	2022	2021	2020	2019
Return on Equity	99,32 %	−511,36 %	43,66 %	−0 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−62,5 %	90,84 %	-	-
Current Ratio	0,01	0,86	0,41	0,62
Quick Ratio	0,01	6,11	0,66	2,05
Equity Ratio	−146	−0,16	−1,44	−0,61
Gross Profit Margin	−56,03 %	100 %	-	-