ABBADY BYGGER UTEN GRENSER AS

5151 STRAUMSGREND

Finances

Share Ownership

Return on Equity

7,88 %

Current Ratio

Debt-to-Equity Ratio

−1,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	226 000	52 000	139 000	485 000
Net Income	−32 000	−102 000	−121 000	−122 000
Total Assets	74 000	30 000	24 000	35 000
Total Equity	−406 000	30 000	30 000	35 000

Income (NOK)	2022	2021	2020	2019
Revenue	226 000	52 000	139 000	485 000
Expenditure	301 000	153 000	176 000	566 000
Operating Profit	−75 000	−102 000	−37 000	−81 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−76 000	−102 000	−37 000	−81 000
Tax	−44 000	0	0	1 000
Net Income	−32 000	−102 000	−121 000	−122 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	74 000	30 000	24 000	27 000
Total Current Assets	0	0	0	8 000
Total Assets	74 000	30 000	24 000	35 000
Total Retained Equity	−431 000	0	0	0
Total Equity	−406 000	30 000	30 000	35 000
Total Long-Term Debt	453 000	0	0	0
Total Current Debt	28 000	0	0	0
Total Equity and Debt	74 000	30 000	30 000	35 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	227 000	52 000	139 000	485 000
Other Income	0	0	0	0
Revenue	226 000	52 000	139 000	485 000
Cost of Goods Sold	133 000	16 000	21 000	208 000
Salary Costs	0	0	0	0
Depreciation	0	0	3 000	30 000
Impairment	0	0	3 000	0
Expenditure	301 000	153 000	176 000	566 000
Operating Profit	−75 000	−102 000	−37 000	−81 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−32 000	−102 000	−121 000	−122 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	44 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	30 000	24 000	27 000
Total Tangible Assets	30 000	30 000	24 000	27 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	74 000	30 000	24 000	27 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	8 000
Total Current Assets	0	0	0	8 000
Total Assets	74 000	30 000	24 000	35 000
Total Equity	−406 000	30 000	30 000	35 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	453 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	12 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	28 000	0	0	0
Total Equity and Debt	74 000	30 000	30 000	35 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,88 %	−340 %	−403,33 %	−348,57 %
Debt-to-Equity Ratio	−1,12	0	0	0
Operating Profit Margin	−33,19 %	−196,15 %	−26,62 %	−16,7 %
Current Ratio	0	-	-	-
Quick Ratio	0	-	-	-
Equity Ratio	−5,49	1	1,25	1
Gross Profit Margin	41,15 %	69,23 %	84,89 %	57,11 %