RIG PARTNER AS

4056 TANANGER

Finances

Return on Equity

25,86 %

Current Ratio

1,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 724 000	19 002 000	11 863 000	18 745 000
Net Income	700 000	1 207 000	487 000	2 408 000
Total Assets	7 592 000	6 914 000	5 429 000	5 932 000
Total Equity	2 707 000	2 939 000	1 862 000	2 876 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 724 000	19 002 000	11 863 000	18 745 000
Expenditure	21 836 000	17 431 000	11 240 000	15 650 000
Operating Profit	888 000	1 570 000	622 000	3 096 000
Financial Income	11 000	11 000	8 000	10 000
Financial Costs	1 000	1 000	3 000	16 000
Financial Balance	10 000	10 000	5 000	−6 000
Earnings Before Tax	897 000	1 581 000	628 000	3 091 000
Tax	198 000	374 000	141 000	682 000
Net Income	700 000	1 207 000	487 000	2 408 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 000	30 000	30 000	30 000
Total Current Assets	7 532 000	6 884 000	5 399 000	5 902 000
Total Assets	7 592 000	6 914 000	5 429 000	5 932 000
Total Retained Equity	2 487 000	2 723 000	1 642 000	2 656 000
Total Equity	2 707 000	2 939 000	1 862 000	2 876 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 885 000	3 975 000	3 566 000	3 056 000
Total Equity and Debt	7 592 000	6 914 000	5 429 000	5 932 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 724 000	19 001 000	11 830 000	18 745 000
Other Income	0	1 000	32 000	0
Revenue	22 724 000	19 002 000	11 863 000	18 745 000
Cost of Goods Sold	10 626 000	7 723 000	3 268 000	6 833 000
Salary Costs	10 025 000	8 615 000	7 155 000	8 003 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 836 000	17 431 000	11 240 000	15 650 000
Operating Profit	888 000	1 570 000	622 000	3 096 000
Financial Income	11 000	11 000	8 000	10 000
Financial Costs	1 000	1 000	3 000	16 000
Financial Balance	10 000	10 000	5 000	−6 000
Dividends	0	0	1 500 000	0
Net Income	700 000	1 207 000	487 000	2 408 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	60 000	30 000	30 000	30 000
Total Fixed Assets	60 000	30 000	30 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 788 000	1 738 000	3 130 000	3 233 000
Total Current Assets	7 532 000	6 884 000	5 399 000	5 902 000
Total Assets	7 592 000	6 914 000	5 429 000	5 932 000
Total Equity	2 707 000	2 939 000	1 862 000	2 876 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 841 000	1 236 000	829 000	833 000
Unpaid Taxes	707 000	1 172 000	432 000	799 000
Dividends	0	0	1 500 000	0
Other Current Debt	2 139 000	1 194 000	664 000	742 000
Total Current Debt	4 885 000	3 975 000	3 566 000	3 056 000
Total Equity and Debt	7 592 000	6 914 000	5 429 000	5 932 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,86 %	41,07 %	26,15 %	83,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,91 %	8,26 %	5,24 %	16,52 %
Current Ratio	1,54	1,73	1,51	1,93
Quick Ratio	1,54	1,73	1,51	1,93
Equity Ratio	0,36	0,43	0,34	0,48
Gross Profit Margin	53,24 %	59,36 %	72,45 %	63,55 %