SAND BAKKEN EIENDOM AS

4400 FLEKKEFJORD

Finances

Share Ownership

Return on Equity

5,01 %

Current Ratio

0,39

Debt-to-Equity Ratio

4,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 709 000	1 658 000	1 333 000	1 399 000
Net Income	336 000	279 000	87 000	612 000
Total Assets	41 346 000	30 907 000	31 128 000	23 794 000
Total Equity	6 705 000	6 369 000	6 089 000	2 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 709 000	1 658 000	1 333 000	1 399 000
Expenditure	620 000	950 000	863 000	387 000
Operating Profit	1 088 000	709 000	470 000	1 013 000
Financial Income	0	0	0	0
Financial Costs	657 000	372 000	383 000	401 000
Financial Balance	−657 000	−372 000	−383 000	−401 000
Earnings Before Tax	431 000	338 000	87 000	612 000
Tax	95 000	58 000	0	0
Net Income	336 000	279 000	87 000	612 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 671 000	30 431 000	30 494 000	23 524 000
Total Current Assets	675 000	476 000	634 000	270 000
Total Assets	41 346 000	30 907 000	31 128 000	23 794 000
Total Retained Equity	605 000	269 000	−11 000	−98 000
Total Equity	6 705 000	6 369 000	6 089 000	2 000
Total Long-Term Debt	32 931 000	24 331 000	24 833 000	21 511 000
Total Current Debt	1 710 000	208 000	205 000	2 282 000
Total Equity and Debt	41 346 000	30 907 000	31 128 000	23 794 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 709 000	1 658 000	1 333 000	1 399 000
Revenue	1 709 000	1 658 000	1 333 000	1 399 000
Cost of Goods Sold	0	0	0	0
Salary Costs	38 000	130 000	94 000	0
Depreciation	199 000	198 000	99 000	7 000
Impairment	0	0	0	0
Expenditure	620 000	950 000	863 000	387 000
Operating Profit	1 088 000	709 000	470 000	1 013 000
Financial Income	0	0	0	0
Financial Costs	657 000	372 000	383 000	401 000
Financial Balance	−657 000	−372 000	−383 000	−401 000
Dividends	0	0	0	0
Net Income	336 000	279 000	87 000	612 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	40 590 000	30 367 000	30 423 000	23 469 000
Machinery and Plant Facilities	13 000	18 000	22 000	0
Fixtures	62 000	41 000	47 000	54 000
Total Tangible Assets	40 665 000	30 425 000	30 493 000	23 523 000
Total Fiancial Fixed Assets	6 000	6 000	1 000	1 000
Total Fixed Assets	40 671 000	30 431 000	30 494 000	23 524 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	463 000	425 000	595 000	96 000
Total Current Assets	675 000	476 000	634 000	270 000
Total Assets	41 346 000	30 907 000	31 128 000	23 794 000
Total Equity	6 705 000	6 369 000	6 089 000	2 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	32 931 000	24 331 000	24 833 000	21 511 000
Creditors	1 319 000	72 000	50 000	−3 000
Unpaid Taxes	37 000	13 000	21 000	32 000
Dividends	0	0	0	0
Other Current Debt	257 000	87 000	135 000	2 253 000
Total Current Debt	1 710 000	208 000	205 000	2 282 000
Total Equity and Debt	41 346 000	30 907 000	31 128 000	23 794 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,01 %	4,38 %	1,43 %	30 600 %
Debt-to-Equity Ratio	4,91	3,82	4,08	10 755,5
Operating Profit Margin	63,66 %	42,76 %	35,26 %	72,41 %
Current Ratio	0,39	2,29	3,09	0,12
Quick Ratio	0,39	2,29	3,09	0,12
Equity Ratio	0,16	0,21	0,2	0
Gross Profit Margin	100 %	100 %	100 %	100 %