company

FYSIOTERAPEUT BJERKE AS

9602 HAMMERFEST

Finances

Share Ownership

Return on Equity

40,57 %

Current Ratio

1,62

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 384 000	1 302 000	1 124 000	793 000
Net Income	114 000	151 000	49 000	9 000
Total Assets	724 000	667 000	622 000	350 000
Total Equity	281 000	367 000	217 000	168 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 384 000	1 302 000	1 124 000	793 000
Expenditure	1 237 000	1 109 000	1 060 000	781 000
Operating Profit	146 000	193 000	64 000	12 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Earnings Before Tax	146 000	193 000	63 000	11 000
Tax	32 000	42 000	14 000	3 000
Net Income	114 000	151 000	49 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	16 000	21 000	27 000
Total Current Assets	714 000	651 000	601 000	323 000
Total Assets	724 000	667 000	622 000	350 000
Total Retained Equity	251 000	337 000	187 000	138 000
Total Equity	281 000	367 000	217 000	168 000
Total Long-Term Debt	2 000	0	1 000	1 000
Total Current Debt	441 000	299 000	405 000	181 000
Total Equity and Debt	724 000	667 000	622 000	350 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 384 000	1 302 000	1 124 000	793 000
Other Income	0	0	0	0
Revenue	1 384 000	1 302 000	1 124 000	793 000
Cost of Goods Sold	0	0	0	0
Salary Costs	886 000	834 000	779 000	441 000
Depreciation	6 000	6 000	6 000	1 000
Impairment	0	0	0	0
Expenditure	1 237 000	1 109 000	1 060 000	781 000
Operating Profit	146 000	193 000	64 000	12 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Dividends	200 000	0	0	0
Net Income	114 000	151 000	49 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	10 000	16 000	21 000	27 000
Fixtures	0	0	0	0
Total Tangible Assets	10 000	16 000	21 000	27 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 000	16 000	21 000	27 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	671 000	623 000	543 000	302 000
Total Current Assets	714 000	651 000	601 000	323 000
Total Assets	724 000	667 000	622 000	350 000
Total Equity	281 000	367 000	217 000	168 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	1 000	1 000
Creditors	0	15 000	135 000	11 000
Unpaid Taxes	32 000	64 000	83 000	64 000
Dividends	200 000	0	0	0
Other Current Debt	179 000	177 000	173 000	104 000
Total Current Debt	441 000	299 000	405 000	181 000
Total Equity and Debt	724 000	667 000	622 000	350 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,57 %	41,14 %	22,58 %	5,36 %
Debt-to-Equity Ratio	0,01	0	0	0,01
Operating Profit Margin	10,55 %	14,82 %	5,69 %	1,51 %
Current Ratio	1,62	2,18	1,48	1,78
Quick Ratio	1,62	2,18	1,48	1,78
Equity Ratio	0,39	0,55	0,35	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English