YETZ FORSIKRING AS

1359 EIKSMARKA

Finances

Share Ownership

Return on Equity

5,12 %

Current Ratio

0,66

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	127 000	2 483 000	2 782 000	759 000
Net Income	−93 000	−288 000	−284 000	−1 038 000
Total Assets	4 526 000	561 000	5 074 000	1 034 000
Total Equity	−1 816 000	−1 724 000	−1 435 000	−1 151 000

Income (NOK)	2022	2021	2020	2019
Revenue	127 000	2 483 000	2 782 000	759 000
Expenditure	219 000	2 771 000	3 066 000	1 796 000
Operating Profit	−93 000	−288 000	−284 000	−1 038 000
Financial Income	0	0	2 000	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	0	0
Earnings Before Tax	−93 000	−288 000	−284 000	−1 038 000
Tax	0	0	0	0
Net Income	−93 000	−288 000	−284 000	−1 038 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	342 000	530 000	717 000	290 000
Total Current Assets	4 184 000	31 000	4 357 000	744 000
Total Assets	4 526 000	561 000	5 074 000	1 034 000
Total Retained Equity	−1 846 000	−1 754 000	−1 465 000	−1 181 000
Total Equity	−1 816 000	−1 724 000	−1 435 000	−1 151 000
Total Long-Term Debt	0	0	0	500 000
Total Current Debt	6 342 000	2 285 000	6 509 000	1 686 000
Total Equity and Debt	4 526 000	561 000	5 074 000	1 034 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	26 000	458 000	0	0
Other Income	101 000	2 025 000	2 782 000	759 000
Revenue	127 000	2 483 000	2 782 000	759 000
Cost of Goods Sold	0	0	0	0
Salary Costs	7 000	1 487 000	1 438 000	520 000
Depreciation	187 000	187 000	85 000	85 000
Impairment	0	0	0	0
Expenditure	219 000	2 771 000	3 066 000	1 796 000
Operating Profit	−93 000	−288 000	−284 000	−1 038 000
Financial Income	0	0	2 000	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−93 000	−288 000	−284 000	−1 038 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	530 000	717 000	290 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	342 000	0	0	0
Total Tangible Assets	342 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	342 000	530 000	717 000	290 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 184 000	31 000	4 306 000	744 000
Total Current Assets	4 184 000	31 000	4 357 000	744 000
Total Assets	4 526 000	561 000	5 074 000	1 034 000
Total Equity	−1 816 000	−1 724 000	−1 435 000	−1 151 000
Short-Term Group Debt	2 063 000	2 074 000	1 470 000	806 000
Total Long-Term Debt	0	0	0	500 000
Creditors	107 000	171 000	428 000	50 000
Unpaid Taxes	0	40 000	196 000	183 000
Dividends	0	0	0	0
Other Current Debt	4 172 000	0	4 416 000	646 000
Total Current Debt	6 342 000	2 285 000	6 509 000	1 686 000
Total Equity and Debt	4 526 000	561 000	5 074 000	1 034 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,12 %	16,71 %	19,79 %	90,18 %
Debt-to-Equity Ratio	−0	−0	−0	−0,43
Operating Profit Margin	−73,23 %	−11,6 %	−10,21 %	−136,76 %
Current Ratio	0,66	0,01	0,67	0,44
Quick Ratio	0,66	0,01	0,67	0,44
Equity Ratio	−0,4	−3,07	−0,28	−1,11
Gross Profit Margin	100 %	100 %	100 %	100 %