SENTRUMSTANNLEGENE AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

14,01 %

Current Ratio

1,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 576 000	2 535 000	2 450 000	2 250 000
Net Income	29 000	69 000	63 000	24 000
Total Assets	428 000	405 000	323 000	244 000
Total Equity	207 000	178 000	109 000	46 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 576 000	2 535 000	2 450 000	2 250 000
Expenditure	2 519 000	2 464 000	2 369 000	2 220 000
Operating Profit	57 000	71 000	81 000	30 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	57 000	71 000	81 000	30 000
Tax	28 000	2 000	18 000	6 000
Net Income	29 000	69 000	63 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	78 000	56 000	85 000	69 000
Total Current Assets	350 000	349 000	239 000	175 000
Total Assets	428 000	405 000	323 000	244 000
Total Retained Equity	177 000	148 000	79 000	16 000
Total Equity	207 000	178 000	109 000	46 000
Total Long-Term Debt	0	0	1 000	2 000
Total Current Debt	221 000	227 000	213 000	197 000
Total Equity and Debt	428 000	405 000	323 000	244 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 576 000	2 535 000	2 450 000	2 250 000
Revenue	2 576 000	2 535 000	2 450 000	2 250 000
Cost of Goods Sold	525 000	393 000	464 000	440 000
Salary Costs	1 218 000	1 183 000	1 049 000	1 154 000
Depreciation	30 000	29 000	27 000	7 000
Impairment	0	0	0	0
Expenditure	2 519 000	2 464 000	2 369 000	2 220 000
Operating Profit	57 000	71 000	81 000	30 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	29 000	69 000	63 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	51 000	0	0	0
Fixtures	27 000	56 000	85 000	69 000
Total Tangible Assets	78 000	56 000	85 000	69 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	78 000	56 000	85 000	69 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	184 000	186 000	76 000	56 000
Total Current Assets	350 000	349 000	239 000	175 000
Total Assets	428 000	405 000	323 000	244 000
Total Equity	207 000	178 000	109 000	46 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	2 000
Creditors	33 000	43 000	29 000	52 000
Unpaid Taxes	64 000	65 000	64 000	58 000
Dividends	0	0	0	0
Other Current Debt	109 000	115 000	101 000	82 000
Total Current Debt	221 000	227 000	213 000	197 000
Total Equity and Debt	428 000	405 000	323 000	244 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,01 %	38,76 %	57,8 %	52,17 %
Debt-to-Equity Ratio	0	0	0,01	0,04
Operating Profit Margin	2,21 %	2,8 %	3,31 %	1,33 %
Current Ratio	1,58	1,54	1,12	0,89
Quick Ratio	1,58	1,54	1,12	0,89
Equity Ratio	0,48	0,44	0,34	0,19
Gross Profit Margin	79,62 %	84,5 %	81,06 %	80,44 %