SAMEIET SOLVEIG ABRAHAMSENS VEG 2

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

4,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	421 000	448 000	345 000	334 000
Net Income	0	51 000	41 000	−4 000
Total Assets	294 000	312 000	253 000	226 000
Total Equity	234 000	235 000	183 000	142 000

Income (NOK)	2022	2021	2020	2019
Revenue	421 000	448 000	345 000	334 000
Expenditure	−424 000	−397 000	−302 000	−340 000
Operating Profit	−3 000	51 000	43 000	−5 000
Financial Income	3 000	0	1 000	1 000
Financial Costs	0	0	−2 000	0
Financial Balance	3 000	0	3 000	1 000
Earnings Before Tax	0	51 000	41 000	−4 000
Tax	0	0	0	0
Net Income	0	51 000	41 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	294 000	312 000	253 000	226 000
Total Assets	294 000	312 000	253 000	226 000
Total Retained Equity	234 000	235 000	183 000	142 000
Total Equity	234 000	235 000	183 000	142 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	60 000	78 000	70 000	84 000
Total Equity and Debt	294 000	312 000	253 000	226 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	421 000	448 000	345 000	334 000
Revenue	421 000	448 000	345 000	334 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−14 000	−7 000	−7 000	−14 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−424 000	−397 000	−302 000	−340 000
Operating Profit	−3 000	51 000	43 000	−5 000
Financial Income	3 000	0	1 000	1 000
Financial Costs	0	0	−2 000	0
Financial Balance	3 000	0	3 000	1 000
Dividends	0	0	0	0
Net Income	0	51 000	41 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	294 000	312 000	253 000	226 000
Total Current Assets	294 000	312 000	253 000	226 000
Total Assets	294 000	312 000	253 000	226 000
Total Equity	234 000	235 000	183 000	142 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	42 000	48 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	29 000	70 000	84 000
Total Current Debt	60 000	78 000	70 000	84 000
Total Equity and Debt	294 000	312 000	253 000	226 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	21,7 %	22,4 %	−2,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,71 %	11,38 %	12,46 %	−1,5 %
Current Ratio	4,9	4	3,61	2,69
Quick Ratio	4,9	4	3,61	2,69
Equity Ratio	0,8	0,75	0,72	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table