VOLL NÆRINGSPARK AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

9,64 %

Current Ratio

0,9

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	804 000	575 000	575 000	797 000
Net Income	437 000	446 000	409 000	591 000
Total Assets	6 420 000	4 369 000	3 933 000	3 412 000
Total Equity	4 533 000	4 096 000	3 649 000	3 240 000

Income (NOK)	2022	2021	2020	2019
Revenue	804 000	575 000	575 000	797 000
Expenditure	245 000	13 000	53 000	39 000
Operating Profit	559 000	562 000	522 000	757 000
Financial Income	4 000	11 000	3 000	1 000
Financial Costs	2 000	0	0	1 000
Financial Balance	2 000	11 000	3 000	0
Earnings Before Tax	561 000	572 000	525 000	757 000
Tax	123 000	126 000	115 000	167 000
Net Income	437 000	446 000	409 000	591 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 744 000	2 580 000	2 045 000	2 045 000
Total Current Assets	1 676 000	1 788 000	1 888 000	1 368 000
Total Assets	6 420 000	4 369 000	3 933 000	3 412 000
Total Retained Equity	4 503 000	4 066 000	3 619 000	3 210 000
Total Equity	4 533 000	4 096 000	3 649 000	3 240 000
Total Long-Term Debt	23 000	0	0	0
Total Current Debt	1 863 000	273 000	283 000	172 000
Total Equity and Debt	6 420 000	4 369 000	3 933 000	3 412 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	804 000	575 000	575 000	797 000
Other Income	0	0	0	0
Revenue	804 000	575 000	575 000	797 000
Cost of Goods Sold	0	0	0	16 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	245 000	13 000	53 000	39 000
Operating Profit	559 000	562 000	522 000	757 000
Financial Income	4 000	11 000	3 000	1 000
Financial Costs	2 000	0	0	1 000
Financial Balance	2 000	11 000	3 000	0
Dividends	0	0	0	0
Net Income	437 000	446 000	409 000	591 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 714 000	2 045 000	2 045 000	2 045 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 714 000	2 045 000	2 045 000	2 045 000
Total Fiancial Fixed Assets	30 000	535 000	0	0
Total Fixed Assets	4 744 000	2 580 000	2 045 000	2 045 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	225 000	1 788 000	1 888 000	1 366 000
Total Current Assets	1 676 000	1 788 000	1 888 000	1 368 000
Total Assets	6 420 000	4 369 000	3 933 000	3 412 000
Total Equity	4 533 000	4 096 000	3 649 000	3 240 000
Short-Term Group Debt	500 000	0	0	0
Total Long-Term Debt	23 000	0	0	0
Creditors	1 155 000	0	36 000	5 000
Unpaid Taxes	0	142 000	131 000	0
Dividends	0	0	0	0
Other Current Debt	108 000	5 000	1 000	0
Total Current Debt	1 863 000	273 000	283 000	172 000
Total Equity and Debt	6 420 000	4 369 000	3 933 000	3 412 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,64 %	10,89 %	11,21 %	18,24 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	69,53 %	97,74 %	90,78 %	94,98 %
Current Ratio	0,9	6,55	6,67	7,95
Quick Ratio	0,9	6,55	6,67	7,95
Equity Ratio	0,71	0,94	0,93	0,95
Gross Profit Margin	100 %	100 %	100 %	97,99 %