company

SAMEIET INNDALSVEIEN

5059 BERGEN

Finances

Share Ownership

Return on Equity

40,38 %

Current Ratio

1,71

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 435 000	2 059 000	1 909 000	1 724 000
Net Income	149 000	−26 000	69 000	118 000
Total Assets	888 000	707 000	614 000	576 000
Total Equity	369 000	220 000	246 000	177 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 435 000	2 059 000	1 909 000	1 724 000
Expenditure	2 287 000	2 081 000	1 832 000	1 591 000
Operating Profit	148 000	−23 000	77 000	132 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	3 000	9 000	15 000
Financial Balance	1 000	−3 000	−8 000	−14 000
Earnings Before Tax	149 000	−26 000	69 000	118 000
Tax	0	0	0	0
Net Income	149 000	−26 000	69 000	118 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	888 000	707 000	614 000	576 000
Total Assets	888 000	707 000	614 000	576 000
Total Retained Equity	369 000	220 000	246 000	177 000
Total Equity	369 000	220 000	246 000	177 000
Total Long-Term Debt	0	0	121 000	238 000
Total Current Debt	519 000	487 000	248 000	161 000
Total Equity and Debt	888 000	707 000	614 000	576 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 435 000	2 059 000	1 909 000	1 724 000
Revenue	2 435 000	2 059 000	1 909 000	1 724 000
Cost of Goods Sold	0	0	0	0
Salary Costs	148 000	131 000	127 000	74 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 287 000	2 081 000	1 832 000	1 591 000
Operating Profit	148 000	−23 000	77 000	132 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	3 000	9 000	15 000
Financial Balance	1 000	−3 000	−8 000	−14 000
Dividends	0	0	0	0
Net Income	149 000	−26 000	69 000	118 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	839 000	673 000	606 000	481 000
Total Current Assets	888 000	707 000	614 000	576 000
Total Assets	888 000	707 000	614 000	576 000
Total Equity	369 000	220 000	246 000	177 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	121 000	238 000
Creditors	270 000	216 000	48 000	25 000
Unpaid Taxes	0	9 000	9 000	0
Dividends	0	0	0	0
Other Current Debt	250 000	262 000	191 000	135 000
Total Current Debt	519 000	487 000	248 000	161 000
Total Equity and Debt	888 000	707 000	614 000	576 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,38 %	−11,82 %	28,05 %	66,67 %
Debt-to-Equity Ratio	0	0	0,49	1,34
Operating Profit Margin	6,08 %	−1,12 %	4,03 %	7,66 %
Current Ratio	1,71	1,45	2,48	3,58
Quick Ratio	1,71	1,45	2,48	3,58
Equity Ratio	0,42	0,31	0,4	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English