EIERSEKSJONSSAMEIET SOLHØGDA 1

2609 LILLEHAMMER

Finances

Share Ownership

Return on Equity

14,33 %

Current Ratio

1,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	918 000	881 000	899 000	807 000
Net Income	50 000	87 000	115 000	66 000
Total Assets	634 000	600 000	534 000	530 000
Total Equity	349 000	299 000	212 000	97 000

Income (NOK)	2022	2021	2020	2019
Revenue	918 000	881 000	899 000	807 000
Expenditure	873 000	794 000	784 000	741 000
Operating Profit	46 000	86 000	115 000	66 000
Financial Income	4 000	1 000	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	4 000	1 000	0	0
Earnings Before Tax	50 000	87 000	115 000	66 000
Tax	0	0	0	0
Net Income	50 000	87 000	115 000	66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	318 000	226 000	135 000	0
Total Current Assets	316 000	374 000	399 000	530 000
Total Assets	634 000	600 000	534 000	530 000
Total Retained Equity	349 000	299 000	212 000	97 000
Total Equity	349 000	299 000	212 000	97 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	286 000	301 000	322 000	433 000
Total Equity and Debt	634 000	600 000	534 000	530 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	918 000	881 000	899 000	807 000
Revenue	918 000	881 000	899 000	807 000
Cost of Goods Sold	0	0	0	0
Salary Costs	86 000	57 000	57 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	873 000	794 000	784 000	741 000
Operating Profit	46 000	86 000	115 000	66 000
Financial Income	4 000	1 000	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	4 000	1 000	0	0
Dividends	0	0	0	0
Net Income	50 000	87 000	115 000	66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	318 000	226 000	135 000	0
Total Fixed Assets	318 000	226 000	135 000	0
Stock	0	0	0	0
Total Investments	0	0	0	374 000
Cash, Bank	215 000	280 000	320 000	150 000
Total Current Assets	316 000	374 000	399 000	530 000
Total Assets	634 000	600 000	534 000	530 000
Total Equity	349 000	299 000	212 000	97 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	208 000	210 000	201 000	54 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	78 000	91 000	120 000	379 000
Total Current Debt	286 000	301 000	322 000	433 000
Total Equity and Debt	634 000	600 000	534 000	530 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,33 %	29,1 %	54,25 %	68,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,01 %	9,76 %	12,79 %	8,18 %
Current Ratio	1,1	1,24	1,24	1,22
Quick Ratio	1,1	1,24	1,24	1,22
Equity Ratio	0,55	0,5	0,4	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table