SAMEIET SOLÅSEN 1, KONGSBERG

3611 KONGSBERG

Finances

Share Ownership

Return on Equity

40,88 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	186 000	134 000	134 000	102 000
Net Income	74 000	24 000	31 000	9 000
Total Assets	181 000	111 000	84 000	59 000
Total Equity	181 000	108 000	84 000	53 000

Income (NOK)	2022	2021	2020	2019
Revenue	186 000	134 000	134 000	102 000
Expenditure	110 000	109 000	102 000	90 000
Operating Profit	75 000	26 000	32 000	12 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	2 000	3 000
Financial Balance	−2 000	−2 000	−2 000	−3 000
Earnings Before Tax	24 000	26 000	32 000	12 000
Tax	0	0	0	0
Net Income	74 000	24 000	31 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	181 000	111 000	84 000	59 000
Total Assets	181 000	111 000	84 000	59 000
Total Retained Equity	159 000	85 000	61 000	31 000
Total Equity	181 000	108 000	84 000	53 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	3 000	0	6 000
Total Equity and Debt	181 000	111 000	84 000	59 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	134 000	134 000	134 000	102 000
Revenue	186 000	134 000	134 000	102 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	−2 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	110 000	109 000	102 000	90 000
Operating Profit	75 000	26 000	32 000	12 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	2 000	3 000
Financial Balance	−2 000	−2 000	−2 000	−3 000
Dividends	0	0	0	0
Net Income	74 000	24 000	31 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	130 000	111 000	84 000	59 000
Total Current Assets	181 000	111 000	84 000	59 000
Total Assets	181 000	111 000	84 000	59 000
Total Equity	181 000	108 000	84 000	53 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	3 000	0	6 000
Total Current Debt	0	3 000	0	6 000
Total Equity and Debt	181 000	111 000	84 000	59 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,88 %	22,22 %	36,9 %	16,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,32 %	19,4 %	23,88 %	11,76 %
Current Ratio	-	37	-	9,83
Quick Ratio	-	37	-	9,83
Equity Ratio	1	0,97	1	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table