company

JASA MALERFIRMA AS

1423 SKI

Finances

Share Ownership

Return on Equity

−164,52 %

Current Ratio

0,7

Debt-to-Equity Ratio

−2,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	377 000	272 000	403 000	511 000
Net Income	51 000	−16 000	−65 000	44 000
Total Assets	115 000	107 000	160 000	228 000
Total Equity	−31 000	−82 000	−66 000	−1 000

Income (NOK)	2022	2021	2020	2019
Revenue	377 000	272 000	403 000	511 000
Expenditure	310 000	281 000	461 000	457 000
Operating Profit	67 000	−9 000	−57 000	54 000
Financial Income	0	0	0	0
Financial Costs	8 000	6 000	9 000	10 000
Financial Balance	−8 000	−6 000	−9 000	−10 000
Earnings Before Tax	59 000	−16 000	−66 000	45 000
Tax	8 000	0	−1 000	1 000
Net Income	51 000	−16 000	−65 000	44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	70 000	93 000	122 000	156 000
Total Current Assets	45 000	15 000	39 000	72 000
Total Assets	115 000	107 000	160 000	228 000
Total Retained Equity	−61 000	−112 000	−96 000	−31 000
Total Equity	−31 000	−82 000	−66 000	−1 000
Total Long-Term Debt	83 000	105 000	122 000	140 000
Total Current Debt	64 000	84 000	105 000	89 000
Total Equity and Debt	115 000	107 000	160 000	228 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	377 000	270 000	402 000	511 000
Other Income	0	2 000	1 000	0
Revenue	377 000	272 000	403 000	511 000
Cost of Goods Sold	23 000	118 000	66 000	78 000
Salary Costs	145 000	18 000	215 000	260 000
Depreciation	22 000	29 000	34 000	14 000
Impairment	0	0	0	0
Expenditure	310 000	281 000	461 000	457 000
Operating Profit	67 000	−9 000	−57 000	54 000
Financial Income	0	0	0	0
Financial Costs	8 000	6 000	9 000	10 000
Financial Balance	−8 000	−6 000	−9 000	−10 000
Dividends	0	0	0	0
Net Income	51 000	−16 000	−65 000	44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	70 000	93 000	122 000	156 000
Total Tangible Assets	70 000	93 000	122 000	156 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	70 000	93 000	122 000	156 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	0	11 000	60 000
Total Current Assets	45 000	15 000	39 000	72 000
Total Assets	115 000	107 000	160 000	228 000
Total Equity	−31 000	−82 000	−66 000	−1 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	83 000	105 000	122 000	140 000
Creditors	7 000	6 000	14 000	26 000
Unpaid Taxes	40 000	5 000	33 000	30 000
Dividends	0	0	0	0
Other Current Debt	12 000	73 000	58 000	33 000
Total Current Debt	64 000	84 000	105 000	89 000
Total Equity and Debt	115 000	107 000	160 000	228 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−164,52 %	19,51 %	98,48 %	−4 400 %
Debt-to-Equity Ratio	−2,68	−1,28	−1,85	−140
Operating Profit Margin	17,77 %	−3,31 %	−14,14 %	10,57 %
Current Ratio	0,7	0,18	0,37	0,81
Quick Ratio	0,7	0,18	0,37	0,81
Equity Ratio	−0,27	−0,77	−0,41	−0
Gross Profit Margin	93,9 %	56,62 %	83,62 %	84,74 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English