MYLEARNVIEW NORWAY AS

6856 SOGNDAL

Finances

Share Ownership

Return on Equity

−0,88 %

Current Ratio

0,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	155 000	104 000	7 000	25 000
Net Income	−2 000	−43 000	−32 000	−28 000
Total Assets	507 000	509 000	393 000	106 000
Total Equity	228 000	230 000	273 000	5 000

Income (NOK)	2022	2021	2020	2019
Revenue	155 000	104 000	7 000	25 000
Expenditure	156 000	125 000	27 000	53 000
Operating Profit	−2 000	−21 000	−20 000	−28 000
Financial Income	0	0	0	0
Financial Costs	0	23 000	12 000	0
Financial Balance	0	−23 000	−12 000	0
Earnings Before Tax	−2 000	−44 000	−32 000	−28 000
Tax	0	−1 000	0	0
Net Income	−2 000	−43 000	−32 000	−28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	418 000	281 000	173 000	81 000
Total Current Assets	89 000	228 000	220 000	25 000
Total Assets	507 000	509 000	393 000	106 000
Total Retained Equity	0	0	−57 000	−25 000
Total Equity	228 000	230 000	273 000	5 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	279 000	279 000	120 000	100 000
Total Equity and Debt	507 000	509 000	393 000	106 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	155 000	104 000	7 000	25 000
Other Income	0	0	0	0
Revenue	155 000	104 000	7 000	25 000
Cost of Goods Sold	0	0	0	2 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	156 000	125 000	27 000	53 000
Operating Profit	−2 000	−21 000	−20 000	−28 000
Financial Income	0	0	0	0
Financial Costs	0	23 000	12 000	0
Financial Balance	0	−23 000	−12 000	0
Dividends	0	0	0	0
Net Income	−2 000	−43 000	−32 000	−28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	418 000	281 000	173 000	81 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	418 000	281 000	173 000	81 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	89 000	99 000	214 000	11 000
Total Current Assets	89 000	228 000	220 000	25 000
Total Assets	507 000	509 000	393 000	106 000
Total Equity	228 000	230 000	273 000	5 000
Short-Term Group Debt	0	0	19 000	0
Total Long-Term Debt	0	0	0	0
Creditors	166 000	166 000	3 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	113 000	113 000	99 000	99 000
Total Current Debt	279 000	279 000	120 000	100 000
Total Equity and Debt	507 000	509 000	393 000	106 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,88 %	−18,7 %	−11,72 %	−560 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,29 %	−20,19 %	−285,71 %	−112 %
Current Ratio	0,32	0,82	1,83	0,25
Quick Ratio	0,32	0,82	1,83	0,25
Equity Ratio	0,45	0,45	0,69	0,05
Gross Profit Margin	100 %	100 %	100 %	92 %