WENN ASA

4313 SANDNES

Finances

Share Ownership

Return on Equity

−17,64 %

Current Ratio

1,86

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 914 000	1 945 000	220 000	967 000
Net Income	−10 737 000	−1 932 000	−3 190 000	−166 000
Total Assets	87 073 000	87 888 000	37 555 000	12 112 000
Total Equity	60 852 000	71 589 000	28 980 000	10 814 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 914 000	1 945 000	220 000	967 000
Expenditure	21 970 000	3 618 000	3 340 000	1 127 000
Operating Profit	−18 057 000	−1 673 000	−3 120 000	−159 000
Financial Income	119 000	48 000	37 000	10 000
Financial Costs	707 000	307 000	106 000	17 000
Financial Balance	−588 000	−259 000	−69 000	−7 000
Earnings Before Tax	−18 645 000	−1 932 000	−3 190 000	−166 000
Tax	−7 908 000	0	0	0
Net Income	−10 737 000	−1 932 000	−3 190 000	−166 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	66 209 000	51 089 000	21 927 000	4 989 000
Total Current Assets	20 864 000	36 798 000	15 628 000	7 123 000
Total Assets	87 073 000	87 888 000	37 555 000	12 112 000
Total Retained Equity	−17 742 000	−7 005 000	−5 074 000	−1 884 000
Total Equity	60 852 000	71 589 000	28 980 000	10 814 000
Total Long-Term Debt	15 000 000	2 400 000	2 400 000	0
Total Current Debt	11 222 000	13 899 000	6 176 000	1 298 000
Total Equity and Debt	87 073 000	87 888 000	37 555 000	12 112 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 914 000	1 698 000	220 000	477 000
Other Income	0	247 000	0	490 000
Revenue	3 914 000	1 945 000	220 000	967 000
Cost of Goods Sold	3 305 000	86 000	0	0
Salary Costs	3 368 000	1 001 000	800 000	163 000
Depreciation	7 364 000	0	0	0
Impairment	0	0	0	0
Expenditure	21 970 000	3 618 000	3 340 000	1 127 000
Operating Profit	−18 057 000	−1 673 000	−3 120 000	−159 000
Financial Income	119 000	48 000	37 000	10 000
Financial Costs	707 000	307 000	106 000	17 000
Financial Balance	−588 000	−259 000	−69 000	−7 000
Dividends	0	0	0	0
Net Income	−10 737 000	−1 932 000	−3 190 000	−166 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	66 209 000	51 089 000	21 927 000	4 989 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	66 209 000	51 089 000	21 927 000	4 989 000
Stock	2 114 000	3 113 000	0	0
Total Investments	0	0	0	0
Cash, Bank	13 025 000	29 905 000	9 876 000	5 844 000
Total Current Assets	20 864 000	36 798 000	15 628 000	7 123 000
Total Assets	87 073 000	87 888 000	37 555 000	12 112 000
Total Equity	60 852 000	71 589 000	28 980 000	10 814 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 000 000	2 400 000	2 400 000	0
Creditors	3 335 000	7 640 000	3 738 000	680 000
Unpaid Taxes	1 173 000	936 000	582 000	237 000
Dividends	0	0	0	0
Other Current Debt	2 593 000	5 280 000	1 856 000	381 000
Total Current Debt	11 222 000	13 899 000	6 176 000	1 298 000
Total Equity and Debt	87 073 000	87 888 000	37 555 000	12 112 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,64 %	−2,7 %	−11,01 %	−1,54 %
Debt-to-Equity Ratio	0,25	0,03	0,08	0
Operating Profit Margin	−461,34 %	−86,02 %	−1 418,18 %	−16,44 %
Current Ratio	1,86	2,65	2,53	5,49
Quick Ratio	2,29	3,41	2,53	5,49
Equity Ratio	0,7	0,81	0,77	0,89
Gross Profit Margin	15,56 %	95,58 %	100 %	100 %