BPB HOLDING AS

6153 ØRSTA

Finances

Return on Equity

110,53 %

Current Ratio

0,66

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−84 000	−4 000	−4 000	−3 000
Total Assets	1 125 000	211 000	211 000	210 000
Total Equity	−76 000	7 000	12 000	16 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	152 000	4 000	4 000	3 000
Operating Profit	−152 000	−4 000	−4 000	−3 000
Financial Income	69 000	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	68 000	0	0	0
Earnings Before Tax	−84 000	−4 000	−4 000	−3 000
Tax	0	0	0	0
Net Income	−84 000	−4 000	−4 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	329 000	210 000	210 000	210 000
Total Current Assets	797 000	1 000	1 000	0
Total Assets	1 125 000	211 000	211 000	210 000
Total Retained Equity	−106 000	−23 000	−18 000	−14 000
Total Equity	−76 000	7 000	12 000	16 000
Total Long-Term Debt	0	194 000	194 000	189 000
Total Current Debt	1 202 000	10 000	5 000	5 000
Total Equity and Debt	1 125 000	211 000	211 000	210 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	152 000	4 000	4 000	3 000
Operating Profit	−152 000	−4 000	−4 000	−3 000
Financial Income	69 000	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	68 000	0	0	0
Dividends	0	0	0	0
Net Income	−84 000	−4 000	−4 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	329 000	210 000	210 000	210 000
Total Fixed Assets	329 000	210 000	210 000	210 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	67 000	1 000	1 000	0
Total Current Assets	797 000	1 000	1 000	0
Total Assets	1 125 000	211 000	211 000	210 000
Total Equity	−76 000	7 000	12 000	16 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	194 000	194 000	189 000
Creditors	144 000	4 000	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 058 000	5 000	5 000	2 000
Total Current Debt	1 202 000	10 000	5 000	5 000
Total Equity and Debt	1 125 000	211 000	211 000	210 000

Financial indicators	2022	2021	2020	2019
Return on Equity	110,53 %	−57,14 %	−33,33 %	−18,75 %
Debt-to-Equity Ratio	−0	27,71	16,17	11,81
Operating Profit Margin	-	-	-	-
Current Ratio	0,66	0,1	0,2	0
Quick Ratio	0,66	0,1	0,2	0
Equity Ratio	−0,07	0,03	0,06	0,08
Gross Profit Margin	-	-	-	-