KONGSLIEN PETROPHYSICS AS

4085 HUNDVÅG

Finances

Return on Equity

24,87 %

Current Ratio

6,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 611 000	1 553 000	1 365 000	1 333 000
Net Income	566 000	618 000	313 000	431 000
Total Assets	2 659 000	2 066 000	1 405 000	1 112 000
Total Equity	2 276 000	1 710 000	1 092 000	779 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 611 000	1 553 000	1 365 000	1 333 000
Expenditure	923 000	960 000	1 001 000	807 000
Operating Profit	689 000	593 000	364 000	527 000
Financial Income	60 000	156 000	30 000	21 000
Financial Costs	31 000	0	0	0
Financial Balance	29 000	156 000	30 000	21 000
Earnings Before Tax	718 000	749 000	393 000	547 000
Tax	152 000	132 000	80 000	116 000
Net Income	566 000	618 000	313 000	431 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	192 000	148 000	117 000	117 000
Total Current Assets	2 467 000	1 918 000	1 288 000	995 000
Total Assets	2 659 000	2 066 000	1 405 000	1 112 000
Total Retained Equity	2 251 000	1 685 000	1 068 000	754 000
Total Equity	2 276 000	1 710 000	1 092 000	779 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	383 000	356 000	313 000	333 000
Total Equity and Debt	2 659 000	2 066 000	1 405 000	1 112 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 611 000	1 553 000	1 365 000	1 333 000
Other Income	0	0	0	0
Revenue	1 611 000	1 553 000	1 365 000	1 333 000
Cost of Goods Sold	0	0	0	0
Salary Costs	880 000	937 000	970 000	777 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	923 000	960 000	1 001 000	807 000
Operating Profit	689 000	593 000	364 000	527 000
Financial Income	60 000	156 000	30 000	21 000
Financial Costs	31 000	0	0	0
Financial Balance	29 000	156 000	30 000	21 000
Dividends	0	0	0	0
Net Income	566 000	618 000	313 000	431 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	192 000	148 000	117 000	117 000
Total Fixed Assets	192 000	148 000	117 000	117 000
Stock	0	0	0	0
Total Investments	980 000	1 011 000	714 000	0
Cash, Bank	1 358 000	783 000	487 000	799 000
Total Current Assets	2 467 000	1 918 000	1 288 000	995 000
Total Assets	2 659 000	2 066 000	1 405 000	1 112 000
Total Equity	2 276 000	1 710 000	1 092 000	779 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	−2 000
Unpaid Taxes	152 000	139 000	141 000	138 000
Dividends	0	0	0	0
Other Current Debt	80 000	85 000	91 000	81 000
Total Current Debt	383 000	356 000	313 000	333 000
Total Equity and Debt	2 659 000	2 066 000	1 405 000	1 112 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,87 %	36,14 %	28,66 %	55,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	42,77 %	38,18 %	26,67 %	39,53 %
Current Ratio	6,44	5,39	4,12	2,99
Quick Ratio	6,44	5,39	4,12	2,99
Equity Ratio	0,86	0,83	0,78	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %