PÅ INVEST AS

1415 OPPEGÅRD

Finances

Return on Equity

−76,23 %

Current Ratio

27,93

Debt-to-Equity Ratio

8,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−186 000	129 000	−256 000	62 000
Total Assets	2 422 000	2 573 000	2 399 000	2 278 000
Total Equity	244 000	430 000	301 000	558 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	52 000	44 000	35 000
Operating Profit	−14 000	−52 000	−44 000	−35 000
Financial Income	53 000	333 000	240 000	134 000
Financial Costs	224 000	152 000	453 000	37 000
Financial Balance	−171 000	181 000	−213 000	97 000
Earnings Before Tax	−186 000	129 000	−256 000	62 000
Tax	0	0	0	0
Net Income	−186 000	129 000	−256 000	62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 165 000	1 165 000	1 165 000	1 160 000
Total Current Assets	1 257 000	1 408 000	1 234 000	1 118 000
Total Assets	2 422 000	2 573 000	2 399 000	2 278 000
Total Retained Equity	214 000	400 000	271 000	528 000
Total Equity	244 000	430 000	301 000	558 000
Total Long-Term Debt	2 133 000	2 098 000	2 098 000	1 682 000
Total Current Debt	45 000	45 000	0	39 000
Total Equity and Debt	2 422 000	2 573 000	2 399 000	2 278 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	52 000	44 000	35 000
Operating Profit	−14 000	−52 000	−44 000	−35 000
Financial Income	53 000	333 000	240 000	134 000
Financial Costs	224 000	152 000	453 000	37 000
Financial Balance	−171 000	181 000	−213 000	97 000
Dividends	0	0	0	0
Net Income	−186 000	129 000	−256 000	62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 165 000	1 165 000	1 165 000	1 160 000
Total Fixed Assets	1 165 000	1 165 000	1 165 000	1 160 000
Stock	0	0	0	0
Total Investments	1 249 000	1 370 000	1 194 000	1 040 000
Cash, Bank	8 000	37 000	40 000	79 000
Total Current Assets	1 257 000	1 408 000	1 234 000	1 118 000
Total Assets	2 422 000	2 573 000	2 399 000	2 278 000
Total Equity	244 000	430 000	301 000	558 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 133 000	2 098 000	2 098 000	1 682 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	45 000	45 000	0	39 000
Total Current Debt	45 000	45 000	0	39 000
Total Equity and Debt	2 422 000	2 573 000	2 399 000	2 278 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−76,23 %	30 %	−85,05 %	11,11 %
Debt-to-Equity Ratio	8,74	4,88	6,97	3,01
Operating Profit Margin	-	-	-	-
Current Ratio	27,93	31,29	-	28,67
Quick Ratio	27,93	31,29	-	28,67
Equity Ratio	0,1	0,17	0,13	0,24
Gross Profit Margin	-	-	-	-