LA BEAUTY AS

3724 SKIEN

Finances

Share Ownership

Return on Equity

50,34 %

Current Ratio

0,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	769 000	700 000	511 000	370 000
Net Income	300 000	155 000	169 000	−12 000
Total Assets	744 000	489 000	224 000	51 000
Total Equity	596 000	296 000	141 000	−28 000

Income (NOK)	2022	2021	2020	2019
Revenue	769 000	700 000	511 000	370 000
Expenditure	382 000	503 000	311 000	383 000
Operating Profit	387 000	198 000	200 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	387 000	198 000	200 000	−12 000
Tax	87 000	44 000	31 000	0
Net Income	300 000	155 000	169 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	600 000	0	0	4 000
Total Current Assets	144 000	489 000	224 000	47 000
Total Assets	744 000	489 000	224 000	51 000
Total Retained Equity	566 000	266 000	111 000	−58 000
Total Equity	596 000	296 000	141 000	−28 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	148 000	193 000	84 000	79 000
Total Equity and Debt	744 000	489 000	224 000	51 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	767 000	700 000	511 000	370 000
Other Income	2 000	0	0	0
Revenue	769 000	700 000	511 000	370 000
Cost of Goods Sold	1 000	6 000	13 000	1 000
Salary Costs	101 000	259 000	46 000	132 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	382 000	503 000	311 000	383 000
Operating Profit	387 000	198 000	200 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	300 000	155 000	169 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	600 000	0	0	4 000
Total Fixed Assets	600 000	0	0	4 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	58 000	94 000	37 000	11 000
Total Current Assets	144 000	489 000	224 000	47 000
Total Assets	744 000	489 000	224 000	51 000
Total Equity	596 000	296 000	141 000	−28 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	28 000	3 000	37 000	26 000
Unpaid Taxes	19 000	121 000	11 000	15 000
Dividends	0	0	0	0
Other Current Debt	14 000	26 000	4 000	39 000
Total Current Debt	148 000	193 000	84 000	79 000
Total Equity and Debt	744 000	489 000	224 000	51 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,34 %	52,36 %	119,86 %	42,86 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	50,33 %	28,29 %	39,14 %	−3,24 %
Current Ratio	0,97	2,53	2,67	0,59
Quick Ratio	0,97	2,53	2,67	0,59
Equity Ratio	0,8	0,61	0,63	−0,55
Gross Profit Margin	99,87 %	99,14 %	97,46 %	99,73 %