company

TRINOMI AS

0270 OSLO

Finances

Share Ownership

Return on Equity

47,56 %

Current Ratio

1,16

Debt-to-Equity Ratio

−1,1

Key figures (NOK)	2021	2020	2019	2018
Revenue	178 000	668 000	0	0
Net Income	−428 000	−369 000	−2 000	−130 000
Total Assets	600 000	61 000	0	3 000
Total Equity	−900 000	−473 000	−103 000	−101 000

Income (NOK)	2021	2020	2019	2018
Revenue	178 000	668 000	0	0
Expenditure	598 000	1 025 000	2 000	130 000
Operating Profit	−420 000	−358 000	−2 000	−130 000
Financial Income	0	0	0	0
Financial Costs	8 000	12 000	0	0
Financial Balance	−8 000	−12 000	0	0
Earnings Before Tax	−428 000	−369 000	−2 000	−130 000
Tax	0	0	0	0
Net Income	−428 000	−369 000	−2 000	−130 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	9 000	0	0	0
Total Current Assets	591 000	61 000	0	3 000
Total Assets	600 000	61 000	0	3 000
Total Retained Equity	−1 000 000	−573 000	−203 000	−201 000
Total Equity	−900 000	−473 000	−103 000	−101 000
Total Long-Term Debt	992 000	35 000	35 000	35 000
Total Current Debt	508 000	498 000	69 000	69 000
Total Equity and Debt	600 000	61 000	0	3 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	178 000	668 000	0	0
Other Income	0	0	0	0
Revenue	178 000	668 000	0	0
Cost of Goods Sold	0	0	0	6 000
Salary Costs	39 000	8 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	598 000	1 025 000	2 000	130 000
Operating Profit	−420 000	−358 000	−2 000	−130 000
Financial Income	0	0	0	0
Financial Costs	8 000	12 000	0	0
Financial Balance	−8 000	−12 000	0	0
Dividends	0	0	0	0
Net Income	−428 000	−369 000	−2 000	−130 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 000	0	0	0
Total Fixed Assets	9 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	48 000	0	3 000
Total Current Assets	591 000	61 000	0	3 000
Total Assets	600 000	61 000	0	3 000
Total Equity	−900 000	−473 000	−103 000	−101 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	992 000	35 000	35 000	35 000
Creditors	65 000	−124 000	0	0
Unpaid Taxes	−12 000	26 000	0	0
Dividends	0	0	0	0
Other Current Debt	455 000	596 000	69 000	69 000
Total Current Debt	508 000	498 000	69 000	69 000
Total Equity and Debt	600 000	61 000	0	3 000

Financial indicators	2021	2020	2019	2018
Return on Equity	47,56 %	78,01 %	1,94 %	128,71 %
Debt-to-Equity Ratio	−1,1	−0,07	−0,34	−0,35
Operating Profit Margin	−235,96 %	−53,59 %	-	-
Current Ratio	1,16	0,12	0	0,04
Quick Ratio	1,16	0,12	0	0,04
Equity Ratio	−1,5	−7,75	-	−33,67
Gross Profit Margin	100 %	100 %	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English