SANDNESLIA JAKT OG VEGLAG SA

6364 VISTDAL

Finances

Share Ownership

Return on Equity

5,15 %

Current Ratio

65,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	25 000	30 000	35 000	40 000
Net Income	20 000	22 000	25 000	33 000
Total Assets	394 000	375 000	354 000	331 000
Total Equity	388 000	368 000	346 000	321 000

Income (NOK)	2022	2021	2020	2019
Revenue	25 000	30 000	35 000	40 000
Expenditure	2 000	2 000	4 000	0
Operating Profit	23 000	28 000	31 000	40 000
Financial Income	3 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	2 000	3 000
Earnings Before Tax	26 000	29 000	33 000	43 000
Tax	6 000	7 000	8 000	10 000
Net Income	20 000	22 000	25 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	394 000	375 000	354 000	331 000
Total Assets	394 000	375 000	354 000	331 000
Total Retained Equity	388 000	368 000	346 000	321 000
Total Equity	388 000	368 000	346 000	321 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	7 000	8 000	10 000
Total Equity and Debt	394 000	375 000	354 000	331 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	25 000	30 000	35 000	40 000
Revenue	25 000	30 000	35 000	40 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	2 000	4 000	0
Operating Profit	23 000	28 000	31 000	40 000
Financial Income	3 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	2 000	3 000
Dividends	0	0	0	0
Net Income	20 000	22 000	25 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	394 000	375 000	354 000	331 000
Total Current Assets	394 000	375 000	354 000	331 000
Total Assets	394 000	375 000	354 000	331 000
Total Equity	388 000	368 000	346 000	321 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	6 000	7 000	8 000	10 000
Total Equity and Debt	394 000	375 000	354 000	331 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,15 %	5,98 %	7,23 %	10,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	92 %	93,33 %	88,57 %	100 %
Current Ratio	65,67	53,57	44,25	33,1
Quick Ratio	65,67	53,57	44,25	33,1
Equity Ratio	0,98	0,98	0,98	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %